New search
Property profile & analytics
OFF-MARKET
Estimated value
$7,885,000
Office buildings
820 Memorial St, Prosser, WA 99350-2504
Individually Owned
19-yr Hold
Absentee Owner
Free & Clear
Property ID
US90-0039400
Property profile
Verified
Property type
Office buildings
Use group
PROFESSIONAL BUILDING
Year built
2008
Construction
CONCRETE
Total area
32,769 SF
Lot
1.07 ac (46,500 SF)
APN
101841060001011
UPID
US90-0039400
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Stefanie Wisse Physician
-
Dr. Andrea J. Young, MD Physician
-
Joji Kohjima Pediatrician Physician
-
PMH Surgical Group: Jared T. Clifford, DPM, FACFAS Physician
-
General Surgery Center | Prosser Memorial Health Medical Clinic Hospital
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$8.26M
Comparable Approach
Comparable
$9.51M
Blend (final)
Blend
$7.89M
Owner & transaction history
Prosser Memorial Hospital · 19 yrs held
Prosser Memorial Hospital
since 2006
4 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$10.1M
+38.9%
Restaurant
$8.1M
+11.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Prosser submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Prosser submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$8,940,000
6.5%
$8,255,000
7%
$7,665,000
Alternative Use
Use
Estimation
OFFICE BUILDING
$7,300,000
Current use
COMMERCIAL (GENERAL)
$10,140,000
Change: +39% · Conversion: Easy
RESTAURANT
$8,140,000
Change: +12% · Conversion: Moderate
RETAIL STORES
$5,910,000
Change: -19% · Conversion: Moderate
Blend value · Realmo final
$7.89M
Range $7.10M – $8.67M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$241 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$4,943,730
Assessed 2023
Previous assessed
$5,355,490
-7.7% YoY
Assessed land
$124,150
Assessed improvement
$4,819,580
Land market value
$124,150
Improvement market value
$4,819,580
Total market value
$4,943,730
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
PROFESSIONAL BUILDING
Status
Off-Market
Year built
2008
Construction
CONCRETE
Heating
YES
Cooling
AC.PACKAGE
Total area
32,769 SF
Lot
1.07 ac (46,500 SF)
APN
101841060001011
UPID
US90-0039400
Jurisdiction
BENTON
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$7.3M
COMMERCIAL (GENERAL)
Est. value
$10.1M
RESTAURANT
Est. value
$8.1M
RETAIL STORES
Est. value
$5.9M
OFFICE BUILDING Current
COMMERCIAL (GENERAL)
RESTAURANT
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2008
Construction
CONCRETE
Heating
YES
Cooling
Yes
Lot
1.07 ac
Current owner
From public records · entity-resolved
Prosser Memorial Hospital
Individual
Free & Clear · 19 yrs held
Mailing address
723 MEMORIAL ST, PROSSER, WA 99350-1524
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2006
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 17, 2006
—
Prosser Memorial Hospital
Prosser Memorial Hospital
Quit Claim Deed
related
—
Sep 30, 2005
$119,000
Benton Cnty Public Hosp Distri
Wendt,harold C & Joanne
Warranty Deed
related
—
Jun 17, 2005
$119,000
Prosser Memorial Hospital
Wendt,harold C & E J
Grant Deed
related
—
Apr 29, 2004
—
Harold C Wendt
Wendt,e J
Quit Claim Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 820 Memorial St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
