Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    820 Memorial Dr Cambridge, MA 02139-3758

    • Gas stations
    • 1,404 SF
    • 0.23 lot acres
    OFF-MARKET
    Value Estimations
    $335,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0142383
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • ATM (Memorial Drive Shell) / Atm / Gas Station
    • Shell / Gas Station / Atm
    • BitPickup - BITCOIN ATM / Atm
    • CoinMover Bitcoin ATM / Atm / Crypto Atm

    Property Details for 820 Memorial Dr

    Year built
    1934
    Construction
    BRICK
    Lot size
    0.23 lot acres
    Property size
    1,404 SF
    Zone code
    O-2
    Property type
    Gas stations
    APN
    CAMB M:00129 L:00055
    APU
    CAMBM00129L00055

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $335,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cambridge
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1157
    Latitude
    42.3618
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,330
    $2,310,000
    $494,000
    $2,804,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $370,000
      1,100 SF

      975 Massachusetts Ave

      SERVICE STATION (FULL SERVICE) • 1,100 SF
      975 Massachusetts Ave, Cambridge, MA 02139-3107
      View Details
    • Value Estimation
      $415,000
      2,778 SF

      187 Magazine St

      SERVICE STATION (FULL SERVICE) • 2,778 SF
      187 Magazine St, Cambridge, MA 02139
      View Details
    • Value Estimation
      $370,000
      300 SF

      179 Hampshire St

      SERVICE STATION (FULL SERVICE) • 300 SF
      179 Hampshire St, Cambridge, MA 02139
      View Details
    • Value Estimation
      $4,730,000
      1,065 SF

      266 Massachusetts Ave

      SERVICE STATION (FULL SERVICE) • 1,065 SF
      266 Massachusetts Ave, Cambridge, MA 02139-4130
      View Details
    • Value Estimation
      $760,000
      1,372 SF

      322 Broadway

      SERVICE STATION (FULL SERVICE) • 1,372 SF
      322 Broadway, Cambridge, MA 02139
      View Details
    • Value Estimation by Request

      239 Prospect St Sta, Unit A

      RESIDENTIAL PARKING GARAGE
      239 Prospect St Sta, Cambridge, MA 02139-1267
      View Details

    Similar Nearby for Sale

    • $3,500,000

      Mixed-Use Property with Apartments

      Large mixed-use property featuring apartments and commercial space.
      270-272 Sidney St, Cambridge, MA 02139
      View Details
    • Contact for pricing
      5,799 SF

      Cambridge Retail Property For Sale

      Retail property in central location with long-term value add.
      353 Prospect St, Cambridge, MA 02139
      View Details
    • $5,300,000

      Cambridge Mixed-Use Investment Opportunity

      Fully leased 8-unit property with commercial space in Cambridge.
      294-302 Windsor St, Cambridge, MA 02139
      View Details
    • $3,500,000
      4,300 SF

      Cambridge Street Retail Condo

      Luxury Inman Square storefront, new construction.
      1055 Cambridge St, Cambridge, MA 02139
      View Details
    • $90,000

      Turnkey Bubble Tea Shop Opportunity

      Fully equipped bubble tea shop in Central Square, Cambridge.
      605 Massachusetts Ave, Cambridge, MA 02139
      View Details
    • Contact for pricing
      7,088 SF

      Street-Level Retail/Office Space Available

      Highly visible retail/office space in a densely populated neighborhood.
      194 Harvard St, Cambridge, MA 02139
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,675 SF

      Cambridge Retail Space for Lease

      Retail space available in Cambridge, Massachusetts, near Boston.
      750 Memorial Dr, Cambridge, MA 02139
      View Details
    • Contact for pricing
      62,555 SF

      Cambridge Retail Space Available

      Prime Cambridge location, multiple units available.
      0 Memorial Dr. & Pleasant St. Ext, Cambridge, MA 02139
      View Details
    • Contact for pricing
      1,128 SF

      Central Square Retail Opportunity

      Retail spaces in a vibrant, mixed-use development in Central Square.
      415 Massachusetts Ave, Cambridge, MA 02139
      View Details
    • $2,000 /Mo

      Inman Street Commercial Space

      Versatile commercial space in the heart of Cambridge.
      126 Inman St, Cambridge, MA 02139
      View Details
    • $18 SF/Yr

      Central Square Restaurant/Entertainment Space

      Zoned restaurant space for lease in Central Square.
      296 Green St, Cambridge, MA 02139
      View Details
    • Contact for pricing
      8,965 SF

      Central Square Retail/Office Space

      Highly visible retail/office space with direct Red Line access.
      580 Massachusetts Ave, Cambridge, MA 02139
      View Details

    Property Visit Statistics

    • Visits by month
      13.0k
    • Visitors by month
      10.8k
    • Avg Time on site
      4 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    820 Memorial Dr
    Cambridge, MA 02139-3758
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.