Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    820 Irving St, Unit 822 San Francisco, CA 94122-2311

    • Retail residential properties
    • 3,596 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Sep 29, 2022
    $2,500,000
    Value Estimations
    $2,360,000
    Show details
    Cap Rate Potential
    3.1%
    Retail residential properties
    Location Intelligence
    Property ID
    US09-5806653
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail residential properties

    Property Details for 820 Irving St

    Year built
    1936
    Construction
    WOOD
    Lot size
    0.06 lot acres
    Property size
    3,596 SF
    Zone code
    NC2
    Property type
    Retail residential properties
    APN
    1741 -021
    APU
    1741021

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,170,000
      ML approach
      $2,450,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,172,000
      Market price range: $582k - $2.17M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,610,000
      Current use
      RETAIL STORES
      $1,805,000
      Change: +12% Conversion: Easy
      OFFICE BUILDING
      $1,725,000
      Change: +7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.467
    Latitude
    37.7643
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $30,875
    $1,530,000
    $1,020,000
    $2,550,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $640,000
      3,150 SF

      737 Irving St, Unit 741

      STORES & APARTMENTS • 3,150 SF
      737 Irving St, San Francisco, CA 94122-2409
      View Details
    • Value Estimation
      $2,615,000
      15,200 SF

      4002 Irving St

      STORES & APARTMENTS • 15,200 SF
      4002 Irving St, San Francisco, CA 94122-1219
      View Details
    • Value Estimation
      $1,395,000
      9,960 SF

      1400 Irving St, Unit 1404

      STORES & APARTMENTS • 9,960 SF
      1400 Irving St, San Francisco, CA 94122-2016
      View Details
    • Value Estimation
      $910,000
      4,756 SF

      1800 23rd Ave

      STORES & APARTMENTS • 4,756 SF
      1800 23rd Ave, San Francisco, CA 94122-4445
      View Details
    • Value Estimation
      $1,480,000
      5,563 SF

      1418 Noriega St

      STORES & APARTMENTS • 5,563 SF
      1418 Noriega St, San Francisco, CA 94122-4464
      View Details
    • Value Estimation
      $635,000
      3,140 SF

      1800 19th Ave, Unit 1802

      STORES & APARTMENTS • 3,140 SF
      1800 19th Ave, San Francisco, CA 94122-4512
      View Details

    Similar Nearby for Sale

    • $2,499,000
      4,881 SF

      Inner Sunset Mixed-Use Property

      Mixed-use property near UCSF and Golden Gate Park.
      1377-1379 9Th Ave, San Francisco, CA 94122
      View Details
    • $2,750,000
      400 SF

      San Francisco Gas Station Opportunity

      High-visibility gas station on a prime corner lot.
      1400 19Th Ave, San Francisco, CA 94122
      View Details
    • $3,795,000
      Pending

      Outer Sunset Development Opportunity

      Two parcels near Ocean Beach with development potential.
      4110 Judah St, San Francisco, CA 94122
      View Details
    • $2,495,000
      5,066 SF

      Leased Retail Space Near Park

      Retail property fully leased until February 2025, near Golden Gate Park.
      2401-2403 Irving St, San Francisco, CA 94122
      View Details
    • $850,000

      Land with Views in San Francisco

      Subdivided lots ready for new construction with beautiful views.
      1810 8Th Ave, San Francisco, CA 94122
      View Details
    • $850,000

      Residential Land with View

      Land available for new dream home construction.
      1808 8Th St, San Francisco, CA 94122
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      750 SF

      Retail Space in San Francisco

      Retail space with hardwood floors and excellent public transportation access.
      1346-1348 9Th Ave, San Francisco, CA 94122
      View Details
    • Contact for pricing
      11,256 SF

      Prime Retail Space on Noriega

      Corner retail location on Noriega Street in San Francisco.
      1750-1754 Noriega St, San Francisco, CA 94122
      View Details
    • $1,500 /Mo
      591 SF

      Irving Street Office Space

      591 SF office space for rent on Irving Street.
      919 Irving St, San Francisco, CA 94122
      View Details
    • Contact for pricing
      1,200 SF

      Renovated Retail Space in San Francisco

      1200 SF retail space with renovated bathroom and great visibility.
      1600 Irving St, San Francisco, CA 94122
      View Details
    • $4 SF/Yr
      3,000 SF

      Restaurant Space in Inner Sunset

      Equipped restaurant space in dynamic Inner Sunset location.
      1267-1269 9Th Ave, San Francisco, CA 94122
      View Details
    • Contact for pricing
      1,385 SF

      Inner Sunset Office Space Available

      Office space in a vibrant Inner Sunset location.
      1411-1415 Irving St, San Francisco, CA 94122
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    820 Irving St, Unit 822
    San Francisco, CA 94122-2311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.