Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    820 Bryan Rd Brandon, FL 33511-6102

    • Day care centers
    • 3,878 SF
    • 0.56 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0821618
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Castles of Imagination / Daycare Center

    Property Details for 820 Bryan Rd

    Year built
    1974
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.56 lot acres
    Property size
    3,878 SF
    Zone code
    RSC-6
    Property type
    Day care centers
    APN
    U262920ZZZ000002632200
    APU
    U262920ZZZ000002632200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brandon
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.2778
    Latitude
    27.9252
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $122
    $78,439
    $174,063
    $252,502
    -
    $78,439
    $174,063
    $252,502

    Comparable in this City

    • Value Estimation
      $690,000
      10,520 SF

      413 Bloomingdale Ave

      DAY CARE, PRE-SCHOOL • 10,520 SF
      413 Bloomingdale Ave, Brandon, FL 33511-8146
      View Details
    • Value Estimation by Request
      8,524 SF

      1350 John Moore Rd

      DAY CARE, PRE-SCHOOL • 8,524 SF
      1350 John Moore Rd, Brandon, FL 33511-6304
      View Details
    • Value Estimation by Request
      3,869 SF

      119 Lakewood Dr

      DAY CARE, PRE-SCHOOL • 3,869 SF
      119 Lakewood Dr, Brandon, FL 33511-4800
      View Details
    • Value Estimation by Request
      3,485 SF

      1402 John Moore Rd

      DAY CARE, PRE-SCHOOL • 3,485 SF
      1402 John Moore Rd, Brandon, FL 33511-6306
      View Details
    • Value Estimation by Request
      6,808 SF

      408 Lumsden Rd

      DAY CARE, PRE-SCHOOL • 6,808 SF
      408 Lumsden Rd, Brandon, FL 33511-6444
      View Details
    • Value Estimation
      $590,000
      14,807 SF

      402 Oakfield Dr

      DAY CARE, PRE-SCHOOL • 14,807 SF
      402 Oakfield Dr, Brandon, FL 33511-5706
      View Details

    Similar Nearby for Sale

    • $695,000

      Bloomingdale Avenue Specialty Property

      Specialty property available on Bloomingdale Avenue, Brandon, Florida.
      160 E Bloomingdale Ave, Brandon, FL 33511
      View Details
    • $1,495,000
      8,500 SF

      Brandon Medical Office Opportunity

      8,500 SF Vacant Medical Office, $1.49M
      523 Kings Ave, Brandon, FL 33511
      View Details
    • $789,900
      1,000 SF

      Prime Brandon Office Property

      High-Visibility Commercial Lot, 1,000 sqft Office
      201 Lakewood Dr, Brandon, FL 33511
      View Details
    • $699,000
      5,949 SF

      Brandon Retail Building - High ROI Potential

      Vacant Retail Space, Leased Apartment, Great Location
      425 Robertson St, Brandon, FL 33511
      View Details
    • $499,900
      2.54 Acres

      2.54 Acres Land For Sale

      2.54 acres zoned R-BPO and/or R-SC6 in Brandon, FL.
      712 Lithia Pinecrest Rd, Brandon, FL 33511
      View Details
    • Contact for pricing
      4,637 SF

      Office Space with Lease Renewal

      Office space with recent lease renewal and high traffic.
      103 W Bloomingdale Ave, Brandon, FL 33511
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      1,697 SF

      Brandon, FL Office/Medical Space

      Office/Medical space with great visibility in Brandon, Florida.
      920 W Lumsden Rd, Brandon, FL 33511
      View Details
    • Contact for pricing
      69,007 SF

      Lithia Square Retail Center

      Brandon, FL: Prime Retail Space Available
      901 Lithia Pinecrest Rd, Brandon, FL 33511
      View Details
    • Contact for pricing
      48,922 SF

      Prime Medical Office Building in Brandon

      Spacious medical suites, ample parking.
      510 Vonderburg Dr, Brandon, FL 33511
      View Details
    • Contact for pricing
      6,000 SF

      Retail Space in Brandon Center

      Retail property in a high-density area near Tampa.
      11381-11385 Causeway Blvd, Brandon, FL 33511
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space in Power Center

      Retail space available in a Target-anchored power center.
      215-235 Brandon Town Center Dr, Brandon, FL 33511
      View Details
    • Contact for pricing
      3,150 SF

      Retail Space For Rent

      3,150 square foot retail space available for lease.
      3210 Lithia Pinecrest Rd, Valrico, FL 33511
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    820 Bryan Rd
    Brandon, FL 33511-6102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.