Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    82 Locust Dr Waynesville, NC 28786

    • Outlet malls
    • 6,900 SF
    • 1.23 lot acres
    For Sale
    View listing
    $1,750,000
    Last Sale
    May 15, 2025
    $1,610,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1280074
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Smoky Mountain Steel Horses / Motorcycle Dealer
    • Smoky Mountain Steel Horses, LLC / Motor Vehicle Dealer
    • Smoky Mountain Indian Motorcycle at Smoky Mountain Steel Horses / Motorcycle Dealer / Motorcycle Parts Store

    Property Details for 82 Locust Dr

    Year built
    1973
    Lot size
    1.23 lot acres
    Property size
    6,900 SF
    Zone code
    H-TC
    Property type
    Outlet malls
    APN
    8605-53-8017
    APU
    8605538017

    Description

    This exceptional Waynesville, NC commercial property boasts over 14,000 square feet of versatile space, perfectly situated just off Highway 23/74. The 1.23-acre lot provides 170+ feet of road frontage and ample parking with 30 spaces. The building features a mix of retail sales space, offices, storage, and a warehouse/shop, making it suitable for a wide range of businesses. The interior offers dedicated sales offices, five restrooms, and impressive ceiling heights ranging from 11'6" to 18', providing flexibility for various layouts and needs. Three-phase power is available, along with convenient access to city water and sewer services. This high-traffic location in beautiful Waynesville offers excellent visibility and accessibility, making it an ideal investment opportunity for entrepreneurs seeking a thriving business environment. The property's size and features provide significant potential for expansion and customization, catering to a diverse range of commercial ventures. The combination of prime location, ample space, and modern amenities makes this property a truly exceptional opportunity in the heart of Waynesville.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,525,000
      ML approach
      $1,470,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,090,000
      Current use
      RESTAURANT
      $1,730,000
      Change: +59% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,350,000
      Change: +24% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.0123
    Latitude
    35.4781
    CBSA code
    11700
    CBSA name
    ASHEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $185,100
    $513,200
    $698,300
    -
    $185,100
    $513,200
    $698,300

    Comparable in this City

    • Value Estimation
      $300,000
      10,100 SF

      773 Russ Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 10,100 SF
      773 Russ Ave, Waynesville, NC 28786-2998
      View Details
    • Value Estimation
      $270,000
      3,120 SF

      263 Depot St

      WHOLESALE OUTLET, DISCOUNT STORE • 3,120 SF
      263 Depot St, Waynesville, NC 28786-3713
      View Details
    • Value Estimation
      $525,000
      20,880 SF

      334 Main St

      WHOLESALE OUTLET, DISCOUNT STORE • 20,880 SF
      334 Main St, Waynesville, NC 28786-3814
      View Details
    • Value Estimation
      $270,000
      4,106 SF

      435 Hazelwood Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 4,106 SF
      435 Hazelwood Ave, Waynesville, NC 28786-1946
      View Details
    • Value Estimation
      $2,775,000
      180,806 SF

      135 Town Ctr Loop

      WHOLESALE OUTLET, DISCOUNT STORE • 180,806 SF
      135 Town Ctr Loop, Waynesville, NC 28786-6871
      View Details
    • Value Estimation
      $315,000
      2,754 SF

      Waynesville, NC 28786

      WHOLESALE OUTLET, DISCOUNT STORE • 2,754 SF
      Waynesville, NC 28786
      View Details

    Similar Nearby for Sale

    • $1,990,000
      19,840 SF

      Waynesville Creekside Commercial Opportunity

      19,700+ sq ft commercial space on 1.5 creekside acres.
      1940 S Main St, Waynesville, NC 28786
      View Details
    • $294,000
      Pending

      Waynesville Commercial Property For Sale

      Commercial property with high visibility and paved access in Waynesville.
      1478 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $924,000
      1,500 SF

      Waynesville Retail Investment Opportunity

      Two buildings, prime location, high potential
      163 Depot St, Waynesville, NC 28786
      View Details
    • New
      $2,200,000
      0.81 Acres

      Waynesville Mixed-Use Investment Opportunity

      Retail and residential income property in high-growth Waynesville area.
      62 Overbrook Dr, Waynesville, NC 28786
      View Details
    • $492,500
      2,310 SF

      Renovated Victorian Commercial Building

      Stunning renovated Victorian building suitable for various commercial uses.
      145 Shackford St, Waynesville, NC 28786
      View Details
    • $924,000
      1,500 SF

      Waynesville Retail Duo: Prime Location

      Two charming buildings, ideal for various businesses.
      163 Depot St, Waynesville, NC 28786
      View Details

    Similar Nearby for Lease

    • $2,495 /Mo
      3,600 SF

      Versatile Commercial Building in Bethel

      Charming 3,600+ sqft commercial building in the heart of Bethel.
      62 Birdsong Trl, Waynesville, NC 28786
      View Details
    • $2,000 /Mo
      747 SF

      Renovated Office Space For Lease

      Move-in ready office space with modern upgrades and convenient location.
      491 Allens Creek Rd, Waynesville, NC 28786
      View Details
    • $5,250,000
      66,663 SF

      Waynesville Manufacturing and Distribution Facility

      Turn-key manufacturing/distribution facility with clean room and office space.
      172 Riverbend St, Waynesville, NC 28786
      View Details
    • $4,000 /Mo
      4,200 SF

      Cannabis/Hemp Cultivation Operation For Rent

      Thriving cannabis/hemp cultivation operation in the Blue Ridge Mountains.
      80 Allegiance Ln, Waynesville, NC 28786
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    82 Locust Dr
    Waynesville, NC 28786
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.