Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    82 Locust Dr Waynesville, NC 28786-2216
    Back to Search
    Property profile & analytics

    82 Locust Dr Waynesville, NC 28786-2216

    View on Map
    • Outlet malls
    • 6,900 SF
    • 1.23 lot acres
    Off-Market
    Last Sale May 15, 2025
    $1,610,000
    Property ID
    US53-1280074
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,555,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Smoky Mountain Steel Horses / Motorcycle Shop
    • Smoky Mountain Steel Horses, LLC / Car Dealership
    • Smoky Mountain Indian Motorcycle at Smoky Mountain Steel Horses / Motorcycle Shop

    Property Details for 82 Locust Dr

    Year built
    1973
    Lot size
    1.23 lot acres
    Property size
    6,900 SF
    Zone code
    H-TC
    Property type
    Outlet malls
    Property subtype
    Shopping centers
    APN
    8605-53-8017
    APU
    8605538017

    Description

    This exceptional Waynesville, NC commercial property boasts over 14,000 square feet of versatile space, perfectly situated just off Highway 23/74. The 1.23-acre lot provides 170+ feet of road frontage and ample parking with 30 spaces. The building features a mix of retail sales space, offices, storage, and a warehouse/shop, making it suitable for a wide range of businesses. The interior offers dedicated sales offices, five restrooms, and impressive ceiling heights ranging from 11'6" to 18', providing flexibility for various layouts and needs. Three-phase power is available, along with convenient access to city water and sewer services. This high-traffic location in beautiful Waynesville offers excellent visibility and accessibility, making it an ideal investment opportunity for entrepreneurs seeking a thriving business environment. The property's size and features provide significant potential for expansion and customization, catering to a diverse range of commercial ventures. The combination of prime location, ample space, and modern amenities makes this property a truly exceptional opportunity in the heart of Waynesville.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,525,000
      ML approach
      $1,470,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,090,000
      Current use
      RESTAURANT
      $1,730,000
      Change: +59% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,350,000
      Change: +24% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.0123
    Latitude
    35.4781
    CBSA code
    11700
    CBSA name
    ASHEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $185,100
    $513,200
    $698,300
    -
    $185,100
    $513,200
    $698,300

    Comparable in this City

    • Value Estimation
      $1,065,000
      19,082 SF

      3232 Dellwood Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 19,082 SF
      3232 Dellwood Rd, Waynesville, NC 28786-7215
      View Details
    • Value Estimation
      $1,890,000
      37,592 SF

      121 Eagles Nest Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 37,592 SF
      121 Eagles Nest Rd, Waynesville, NC 28786-4153
      View Details
    • Value Estimation by Request
      1,600 SF

      17444 Great Smoky Mtn Expy

      WHOLESALE OUTLET, DISCOUNT STORE • 1,600 SF
      17444 Great Smoky Mtn Expy, Waynesville, NC 28786-7770
      View Details
    • Value Estimation by Request
      7,125 SF

      293 Industrial Park Dr

      WHOLESALE OUTLET, DISCOUNT STORE • 7,125 SF
      293 Industrial Park Dr, Waynesville, NC 28786-9719
      View Details
    • Value Estimation
      $510,000
      6,842 SF

      33 Lea Plant Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 6,842 SF
      33 Lea Plant Rd, Waynesville, NC 28786
      View Details
    • Value Estimation
      $500,000
      8,750 SF

      1318 Sulphur Spgs Rd

      WHOLESALE OUTLET, DISCOUNT STORE • 8,750 SF
      1318 Sulphur Spgs Rd, Waynesville, NC 28786-4541
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Waynesville Redevelopment Assemblage Opportunity

      1.53 acres with 15 units, redevelopment potential in Waynesville.
      1659 S Main St, Waynesville, NC 28786
      View Details
    • $294,000
      Pending

      Waynesville Commercial Property For Sale

      Prime commercial property with high visibility near the highway.
      1478 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $2,870,000

      Waynesville Commercial Property For Sale

      Prime corner location with high occupancy and expansion potential.
      40 Eagles Nest Rd, Waynesville, NC 28786
      View Details
    • $2,200,000
      0.81 Acres

      Waynesville Mixed-Use Investment Opportunity

      Retail and residential income property in high-growth Waynesville area.
      62 Overbrook Dr, Waynesville, NC 28786
      View Details
    • Contact for pricing
      1,500 SF

      Two Buildings in Waynesville

      Two well-maintained buildings, prime location, versatile spaces for various ventures.
      163 Depot St, Waynesville, NC 28786
      View Details
    • Contact for pricing

      Prime Location Flat Land

      1.34 acre flat land in high-traffic area.
      1727 S Main St, Waynesville, NC 28786
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr

      Storefront Available on Retail Corridor

      Storefront property with side and rear access for lease.
      263 Waynesville Plz, Waynesville, NC 28786
      View Details
    • $2,495 /Mo

      Bethel Commercial Building For Lease

      Charming commercial building in Bethel with versatile space and accessibility.
      62 Birdsong Trl, Waynesville, NC 28786
      View Details
    • $23 SF/Yr
      54,450 SF

      Open Commercial Space in Waynesville

      Remodel-ready space with high visibility and ample car traffic.
      1902 S Main St, Waynesville, NC 28786
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    82 Locust Dr
    Waynesville, NC 28786-2216
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    82 Locust Dr, Waynesville, NC, 28786
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!