Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    8005 Rothington Rd, Unit 31 Dallas, TX 75227-2457
    Back to Search
    Property profile & analytics

    8005 Rothington Rd, Unit 31, Dallas, TX 75227-2457

    View on Map
    • Apartment buildings
    • 4,960 SF
    • 0.28 lot acres
    Off-Market
    Last Sale Mar 14, 2024
    Property ID
    US82-4044906
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tatto Ray suply / Barber Shop
    • Affordable Maid Service / Commercial Cleaning Service / Cleaners

    Property Details for 8005 Rothington Rd

    Year built
    1983
    Construction
    FRAME
    Lot size
    0.28 lot acres
    Zone code
    Z164
    Property type
    Apartment buildings
    APN
    612700010010500
    APU
    612700010010500

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 14, 2024 — Richard Dorn Gregory Wyatt Winner Venders Lien $390k · Swift Home Loans INC
    May 16, 2018 — Gregory Wyatt Love Realty Services LLC Venders Lien $206k · Internlinc Mortgage Services LLC
    Feb 22, 2018 — Love Realty Services LLC Mosley,darrel D & Cynthia Warranty Deed · related —
    — — Darrel D Mosley — Deed Of Trust · related $105k · Mainland Home Loans
    — — Darrel D Mosley — Deed Of Trust · related $105k · Mainland Home Loans

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.6855
    Latitude
    32.7835
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,522
    $37,210
    $421,320
    $458,530
    -
    $37,210
    $421,320
    $458,530

    Comparable in this City

    • Value Estimation
      $2,380,000
      129,554 SF

      8117 Barclay St

      APARTMENT HOUSE (5+ UNITS)
      8117 Barclay St, Dallas, TX 75227-8612
      View Details
    • Value Estimation by Request
      27,400 SF

      7619 Military Pkwy

      APARTMENT HOUSE (5+ UNITS)
      7619 Military Pkwy, Dallas, TX 75227-3951
      View Details
    • Value Estimation by Request
      4,960 SF

      8007 Rothington Rd, Unit 11

      APARTMENT HOUSE (5+ UNITS)
      8007 Rothington Rd, Dallas, TX 75227-2453
      View Details
    • Value Estimation by Request
      4,960 SF

      8003 Rothington Rd, Unit 41

      APARTMENT HOUSE (5+ UNITS)
      8003 Rothington Rd, Dallas, TX 75227-2439
      View Details
    • Value Estimation by Request
      4,084 SF

      8003 Rothington Rd, Unit 51

      APARTMENT HOUSE (5+ UNITS)
      8003 Rothington Rd, Dallas, TX 75227-2444
      View Details
    • Value Estimation by Request
      4,084 SF

      8005 Rothington Rd, Unit 51

      APARTMENT HOUSE (5+ UNITS)
      8005 Rothington Rd, Dallas, TX 75227-2458
      View Details

    Similar Nearby for Sale

    • $580,000
      0.21 Acres

      Four-Unit Townhome Income Property

      Four income-producing townhome-style units with private patios and separate entrances, offering immediate rental upside for investors.
      8001 Rothington Rd, Dallas, TX 75227
      View Details
    • $592,000
      4,084 SF

      Dallas Income-Producing Quadruplex Opportunity

      Well-maintained Dallas quadruplex with strong rental demand and income potential.
      8005 Rothington Rd, Dallas, TX 75227
      View Details
    • $592,000
      0.17 Acres

      Income-Generating Quadruplex with No HOA

      Well-maintained quadruplex with four 2-bedroom units, dedicated parking, and no HOA—designed for consistent rental income.
      8005 Rothington Rd, Dallas, TX 75227
      View Details
    • $649,000
      0.23 Acres

      Value-Add 4-Plex Investment

      Two upgraded vacancies with new appliances offer immediate income potential and room to increase cash flow over time.
      8005 Rothington Rd, Dallas, TX 75227
      View Details
    • $299,000
      1,728 SF

      Renovated Income Duplex Opportunity

      Fully renovated, fully occupied duplex with private fenced yards and attached one-car garages for both units.
      8910-8912 Greenmound Ave, Dallas, TX 75227
      View Details
    • Contact for pricing

      Corner Lot Commercial Land

      Commercial land in booming Dallas County location, ideal for business.
      4102 Urban Ave, Dallas, TX 75227
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      106,867 SF

      Retail Space on Buckner Blvd

      Retail spaces available for lease on Buckner Blvd, Dallas.
      2943-2959 SOUTH Buckner Blvd, Dallas, TX 75227
      View Details
    • Contact for pricing
      7,250 SF

      Carr Street Flex/Showroom Space

      7,250 SF flex space with showroom and outside storage.
      7924 Carr St, Dallas, TX 75227
      View Details
    • $1,975 /Mo
      6,447 SF

      Corner Office Suite with Reception

      Corner office suite with reception and multiple private offices, positioned for strong visibility near a high-traffic intersection.
      8106 Scyene Rd, Dallas, TX 75227
      View Details
    • Contact for pricing
      2,800 SF

      Dallas Warehouse Space Available

      16,305 square foot warehouse space for rent in Dallas.
      4110 Cedar Lake Dr, Dallas, TX 75227
      View Details
    • $18,000 /Mo
      83,200 SF

      Turnkey Automotive Service Complex

      Built in 2020 with three buildings, service bays, and included equipment for an operator-ready collision and service setup.
      4001 S Buckner Blvd, Dallas, TX 75227
      View Details
    • Contact for pricing
      121,550 SF

      Dallas Warehouse: 121,550 SF

      Large industrial warehouse, Dallas, TX.
      8330 Endicott Ln, Dallas, TX 75227
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8005 Rothington Rd, Unit 31
    Dallas, TX 75227-2457
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8005 Rothington Rd, Dallas, TX, 75227
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!