Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7861 Mastin Dr Overland Park, KS 66204-2312

    • Warehouses
    • 18,580 SF
    • 1.96 lot acres
    OFF-MARKET
    Value Estimations
    $760,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0545912
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Digix / Computer Store / Professional Services
    • KC Property Guys Kansas City Cash Home Buyer / Real Estate Agency / Investment Company
    • Ready Pac / Food Products Supplier
    • Baseball / Gym

    Property Details for 7861 Mastin Dr

    Year built
    1978
    Construction
    CONCRETE BLOCKS
    Lot size
    1.96 lot acres
    Property size
    18,580 SF
    Zone code
    M1
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    NP07800002 0002
    APU
    NP078000020002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $861,000
      Market price range: $654k - $1.60M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,060,000
      Current use
      COMMERCIAL (GENERAL)
      $1,205,000
      Change: +14% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,095,000
      Change: +3% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Overland Park
    County
    Johnson
    State
    Kansas
    Longitude
    -94.7009
    Latitude
    38.9871
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $31,774
    $74,605
    $234,395
    $309,000
    -
    $298,420
    $937,580
    $1,236,000

    Comparable in this City

    • Value Estimation by Request
      2,970 SF

      7815 Marty St

      MINI-WAREHOUSE, STORAGE • 2,970 SF
      7815 Marty St, Overland Park, KS 66204-2925
      View Details
    • Value Estimation by Request
      3,500 SF

      7880 Mastin Dr

      MINI-WAREHOUSE, STORAGE • 3,500 SF
      7880 Mastin Dr, Overland Park, KS 66204-2300
      View Details
    • Value Estimation by Request
      960 SF

      8125 Santa Fe Dr

      MINI-WAREHOUSE, STORAGE • 960 SF
      8125 Santa Fe Dr, Overland Park, KS 66204-3607
      View Details
    • Value Estimation
      $505,000
      5,875 SF

      7720 Farley St

      MINI-WAREHOUSE, STORAGE • 5,875 SF
      7720 Farley St, Overland Park, KS 66204-2374
      View Details
    • Value Estimation
      $1,000,000
      15,600 SF

      10215 79th St

      MINI-WAREHOUSE, STORAGE • 15,600 SF
      10215 79th St, Overland Park, KS 66204-2573
      View Details
    • Value Estimation by Request
      4,000 SF

      8230 Robinson St

      MINI-WAREHOUSE, STORAGE • 4,000 SF
      8230 Robinson St, Overland Park, KS 66204-3626
      View Details

    Similar Nearby for Sale

    • $1,950,000
      9,500 SF

      Overland Park Retail Opportunity

      Retail property with parking in downtown Overland Park.
      8201 Metcalf Ave, Overland Park, KS 66204
      View Details
    • $2,100,000
      26 SF

      Two-Story Office Building For Sale

      Two-story, 26,626 SF office building with basement storage.
      6740 Antioch Rd, Overland Park, KS 66204
      View Details
    • Contact for pricing
      30,000 SF

      Merriam Office Space Available

      Office spaces with abundant parking and planned common area improvements.
      6750 Antioch Rd, Merriam, KS 66204
      View Details
    • $950,000
      0.83 Acres

      Metcalf Ave Retail Investment

      Overland Park retail property, high potential.
      7601 Metcalf Ave, Overland Park, KS 66204
      View Details
    • Contact for pricing
      26 SF

      Modern Office Space For Sale

      Office space for sale with ample parking and easy access.
      6740 Antioch Rd, Overland Park, KS 66204
      View Details
    • $525,000
      1,038 SF

      Overland Park Office Space

      Office space available for sale in Overland Park, Kansas.
      8200 Travis St, Overland Park, KS 66204
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      17,710 SF

      Overland Park Warehouse with Storage

      Warehouse with fenced storage and drive-in loading in Overland Park.
      7616 Wedd St, Overland Park, KS 66204
      View Details
    • $12 SF/Yr
      9,700 SF

      Overland Park Showroom with Warehouse

      9,700 SF showroom, office, and warehouse space for sublease.
      7501 Metcalf Ave, Overland Park, KS 66204
      View Details
    • Contact for pricing
      21,655 SF

      Overland Park Office Space Available

      Prime Office Suites, Modern Amenities, Immediate Occupancy
      7227 Metcalf Ave, Overland Park, KS 66204
      View Details
    • $29 SF/Yr
      1,548 SF

      Overland Park Office Space Available

      Office space available for lease in Overland Park, Kansas.
      8800 W 75Th St, Overland Park, KS 66204
      View Details
    • Contact for pricing

      Mixed-Use Development Land For Rent

      Infill development opportunity on a dominant retail street.
      Metcalf Ave, Overland Park, KS 66204
      View Details
    • $15 SF/Yr
      1,500 SF

      Downtown Overland Park Office Space

      Move-in ready office space in premier downtown location.
      7925 Floyd St, Overland Park, KS 66204
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7861 Mastin Dr
    Overland Park, KS 66204-2312
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.