Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7820 Hillside Rd Amarillo, TX 79119-7876

    • Office buildings
    • 2,627 SF
    • 0.27 lot acres
    OFF-MARKET
    Value Estimations
    $395,000
    Show details
    Cap Rate Potential
    8.8%
    Office buildings
    Location Intelligence
    Property ID
    US83-0137772
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Unique Toys / Toy Store
    • Edward Jones - Financial Advisor: Bill Schwartz, AAMS™ / Financial Consultant / Finance Broker

    Property Details for 7820 Hillside Rd

    Year built
    2016
    Lot size
    0.27 lot acres
    Property size
    2,627 SF
    Property type
    Office buildings
    APN
    R-009-1683-5050
    APU
    R00916835050

    Description

    This exceptional 2,622-square-foot executive office suite presents a unique opportunity in the desirable Princeton Park development. Built in 2016, the single-tenant space boasts a bright, open floor plan with abundant natural light and high ceilings. The attractive exterior features a combination of brick and stucco. Convenient curbside parking accommodates three vehicles, with additional parking readily available in the main lot. The property benefits from a Commercial Owners Association, ensuring meticulously maintained landscaping and grounds. This General Retail (GR) zoned property in Randall County offers immediate occupancy. The space is ideal for a variety of professional uses and is ready for immediate customization. The attractive design and convenient location make this an exceptional value. Triple Net (NNN) expenses include water, sewer, trash removal, landscaping, and other common area maintenance (CAM) charges. The property's modern construction and prime location within a well-maintained commercial park make it an attractive investment. Don't miss this chance to secure this exceptional office space.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $365,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $535,000
      6.5%
      $495,000
      7%
      $460,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $356,000
      Market price range: $244k - $554k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $425,000
      Current use
      COMMERCIAL (GENERAL)
      $375,000
      Change: -12% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Randall
    State
    Texas
    Longitude
    -101.929
    Latitude
    35.1469
    CBSA code
    11100
    CBSA name
    AMARILLO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $12,360
    $82,328
    $488,263
    $570,591
    -
    $82,328
    $488,263
    $570,591

    Comparable in this City

    • Value Estimation
      $390,000
      4,188 SF

      7428 Pennsylvania Dr

      OFFICE BUILDING • 4,188 SF
      7428 Pennsylvania Dr, Amarillo, TX 79119-1784
      View Details
    • Value Estimation
      $330,000
      1,750 SF

      13010 Coulter St

      OFFICE BUILDING • 1,750 SF
      13010 Coulter St, Amarillo, TX 79119-2561
      View Details
    • Value Estimation
      $345,000
      2,400 SF

      7810 Hillside Rd

      OFFICE BUILDING • 2,400 SF
      7810 Hillside Rd, Amarillo, TX 79119-7799
      View Details
    • Value Estimation
      $320,000
      6,050 SF

      5800 Arnot Rd

      OFFICE BUILDING • 6,050 SF
      5800 Arnot Rd, Amarillo, TX 79119-1813
      View Details
    • Value Estimation
      $365,000
      4,290 SF

      12828 Interstate 27

      OFFICE BUILDING • 4,290 SF
      12828 Interstate 27, Amarillo, TX 79119-2507
      View Details
    • Value Estimation
      $340,000
      2,000 SF

      4902 Lexington Sq Ste, Unit 200

      OFFICE BUILDING • 2,000 SF
      4902 Lexington Sq Ste, Amarillo, TX 79119-6517
      View Details

    Similar Nearby for Sale

    • $995,000
      2,968 SF

      Modern Office Building in Amarillo

      2,968 SF office building built in 2019, zoned for office.
      7629 Hillside Rd, Amarillo, TX 79119
      View Details
    • Contact for pricing
      0.84 Acres

      Amarillo Commercial Land - Prime Location

      High-visibility lot, ready for development.
      0 Of Hillside, Amarillo, TX 79119
      View Details
    • $350,000

      Canyon Commercial Lots - I-27 Access

      High-growth area, prime commercial lots.
      8401 Fm 2219, Canyon, TX 79119
      View Details
    • Contact for pricing
      1.10 Acres

      Amarillo Commercial Land - Loop 335

      Prime Amarillo land, multiple lots available.
      NEC New Loop 335/Helium Rd & Hollywood Rd, Amarillo, TX 79119
      View Details
    • Contact for pricing
      7.46 Acres

      Amarillo Commercial Land Investment

      7.46 Acres, High Visibility, SW Amarillo
      0 Soncy At Hollywood, Amarillo, TX 79119
      View Details
    • $175,000
      1.17 Acres

      Amarillo Commercial Land - 1.17 Acres

      Prime Amarillo commercial lot, build-to-suit.
      7632 Jackelope Trl, Amarillo, TX 79119
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      134,336 SF

      Amarillo Office Building - 134,336 SF

      Class A Office Space, SW Amarillo, TX
      5701 Time Sq, Amarillo, TX 79119
      View Details
    • $21 SF/Yr
      2,223 SF

      Modern Office Space in Amarillo

      Prime Amarillo address with modern office spaces and ample parking.
      7759 Hillside Rd, Amarillo, TX 79119
      View Details
    • $24 SF/Yr
      1,556 SF

      New Construction Retail/Office Space

      New construction office or retail space for lease.
      Pennsylvania Dr, Amarillo, TX 79119
      View Details
    • $18 SF/Yr
      16,546 SF

      Amarillo Medical & Creative Office Space

      Prime Amarillo location, flexible suites available.
      3501 Soncy Rd, Amarillo, TX 79119
      View Details
    • $22 SF/Yr
      1,440 SF

      New Retail or Office Space

      New construction retail or office space in southwest Amarillo.
      9402 Hillside Rd, Amarillo, TX 79119
      View Details
    • $18 SF/Yr

      New Retail, Office, Medical Space

      First-generation space in a rapidly growing Amarillo location.
      4514 First United Bank Pkwy, Amarillo, TX 79119
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7820 Hillside Rd
    Amarillo, TX 79119-7876
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.