Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    78-6649 Alii Dr Kailua Kona, HI 96740-4471

    • Residential income homes
    • 2,400 SF
    • 0.10 lot acres
    OFF-MARKET
    Last Sale
    Oct 10, 2024
    Value Estimations
    $925,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US24-0164841
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 78-6649 Alii Dr

    Year built
    1966
    Construction
    WOOD
    Lot size
    0.10 lot acres
    Property size
    2,400 SF
    Zone code
    7C
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    3-7-8-014-010
    APU
    378014010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kailua Kona
    County
    Hawaii
    State
    Hawaii
    Longitude
    -155.968
    Latitude
    19.5831
    CBSA code
    25900
    CBSA name
    HILO, HI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,579
    $551,000
    $267,700
    $818,700
    -
    $551,000
    $267,700
    $818,700

    Comparable in this City

    • Value Estimation by Request
      126 SF

      Kona Islander I 105c

      APARTMENT HOUSE (UNDER 5 UNITS) • 126 SF
      Kona Islander I 105c, Kailua Kona, HI 96740
      View Details
    • Value Estimation by Request
      820 SF

      75-5782 Kuakini Hwy, Unit 1

      APARTMENT HOUSE (UNDER 5 UNITS) • 820 SF
      75-5782 Kuakini Hwy, Kailua Kona, HI 96740-1746
      View Details
    • Value Estimation
      $815,000
      1,479 SF

      72-300 Maheawalu Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,479 SF
      72-300 Maheawalu Dr, Kailua Kona, HI 96740
      View Details
    • Value Estimation
      $735,000
      2,764 SF

      75-5782 Kuakini Hwy, Unit 3

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,764 SF
      75-5782 Kuakini Hwy, Kailua Kona, HI 96740-1746
      View Details
    • Value Estimation
      $1,000,000
      3,550 SF

      75-5782 Kuakini Hwy, Unit 2

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,550 SF
      75-5782 Kuakini Hwy, Kailua Kona, HI 96740-1746
      View Details
    • Value Estimation by Request
      810 SF

      75-5776 Kuakini Hwy, Unit 104A

      APARTMENT HOUSE (UNDER 5 UNITS) • 810 SF
      75-5776 Kuakini Hwy, Kailua Kona, HI 96740-1768
      View Details

    Similar Nearby for Sale

    • $3,888,888
      5,520 SF

      Alii Drive Multi-Unit Rental

      Multi-unit residential rental property on Alii Drive in Kailua-Kona.
      76-6271 Alii Dr, Kailua Kona, HI 96740
      View Details
    • $1,700,000
      3,472 SF

      Kailua-Kona Home with Ocean Views

      Custom home with ocean views, apartment, and separate permitted Ohana.
      77-6451 Marlin Rd, Kailua Kona, HI 96740
      View Details
    • $1,675,000

      Updated Multi-Family Income Property

      Two updated homes on one lot with ocean views.
      73-1153 Ahikawa St, Kailua Kona, HI 96740
      View Details
    • New
      $1,199,000
      1,918 SF

      Income-Producing Duplex in Kailua-Kona

      Duplex with strong rental potential near shopping, schools, and services.
      75-164 Lunapule Rd, Kailua Kona, HI 96740
      View Details
    • $1,675,000
      3,930 SF

      Kailua-Kona Multi-Family Income Property

      Two updated homes on one lot with ocean and sunset views.
      73-1153 Ahikawa St, Kailua Kona, HI 96740
      View Details
    • Contact for pricing
      1.50 Acres

      Kona Agricultural Land for Sale

      Hawaii Highway Frontage Lots
      0 Queen Ka'ahumanu Hwy, Kailua-Kona, HI 96740
      View Details

    Similar Nearby for Lease

    • $36 SF/Yr
      6,326 SF

      Kailua-Kona Retail Space Available

      Prime Kailua-Kona retail building, three suites.
      75-934 Henry St, Kailua-Kona, HI 96740
      View Details
    • $1.50 SF/Yr
      37,508 SF

      Kona Retail and Office Space

      Retail and office spaces in central Kona location for rent.
      74-5565 Luhia St, Kailua Kona, HI 96740
      View Details
    • $1.75 SF/Yr
      16,184 SF

      Kaloko Warehouse Space For Lease

      Warehouse space in Kaloko Light Industrial Area available 7/1/25.
      73-5568 Kalhoula St, Kailua Kona, HI 96740
      View Details
    • $600 /Mo
      21,117 SF

      Oceanfront Retail and Restaurant Space

      Prime oceanfront location with high visibility and excellent tenant mix.
      75-5770 Alii Dr, Kailua Kona, HI 96740
      View Details
    • $1.75 SF/Yr
      16,290 SF

      Kailua-Kona Medical Office Space

      Well-maintained office building in the heart of Kailua-Kona.
      75-184 Hualalai Rd, Kailua Kona, HI 96740
      View Details
    • Contact for pricing
      4,944 SF

      Kailua-Kona Retail Space For Lease

      High-visibility retail space, 4,944 sq ft.
      75-1006 Henry St, Kailua-Kona, HI 96740
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    78-6649 Alii Dr
    Kailua Kona, HI 96740-4471
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.