Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    772 Richmond Ter Staten Island, NY 10301-1113

    • Retail residential properties
    • 3,765 SF
    • 0.12 lot acres
    OFF-MARKET
    Last Sale
    Apr 11, 2025
    $1,100,000
    Value Estimations
    $1,125,000
    Show details
    Cap Rate Potential
    6.6%
    Retail residential properties
    Location Intelligence
    Property ID
    US63-0137226
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Shakers / Bar & Pub / Restaurant
    • International Brotherhood of Electrical Workers / Advocacy Group

    Property Details for 772 Richmond Ter

    Year built
    1899
    Lot size
    0.12 lot acres
    Property size
    3,765 SF
    Zone code
    M1-1
    Property type
    Retail residential properties
    APN
    00069-0107
    APU
    690107

    Description

    This exceptional mixed-use property at 772 Richmond Terrace, Staten Island, NY 10301, presents a compelling investment opportunity. The fee-simple ownership includes a three-story, 3,600 square foot building constructed in 1899 and renovated in 2000. Currently configured as a bar with two offices and two apartments, the property offers significant upside potential. The building sits on a 5,184 square foot lot and includes a newly decked yard and a two-car driveway on an adjacent lot. The current NOI is $56,600, yielding a 3.77% cap rate. However, a pro-forma NOI of $79,000 projects a 5.27% cap rate, reflecting the property's strong growth potential. The M-1 zoning permits a variety of uses. The property also boasts 74 square feet of air rights. This prime location offers stunning city views and is situated in a rapidly developing area of Staten Island, promising significant future appreciation. The property consists of five units in total and is currently occupied. The asking price is $1,500,000. APN: 5000690107. Occupancy date: September 15, 2022.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,125,000
      ML approach
      $1,145,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,240,000
      6.5%
      $1,145,000
      7%
      $1,065,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,555,000
      Market price range: $633k - $1.88M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $900,000
      Current use
      AUTO REPAIR, GARAGE
      $1,320,000
      Change: +47% Conversion: Difficult
      RETAIL STORES
      $1,250,000
      Change: +39% Conversion: Easy
      OFFICE BUILDING
      $1,125,000
      Change: +25% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.0979
    Latitude
    40.6444
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,632
    $80,550
    $54,720
    $135,270
    -
    $179,000
    $107,000
    $286,000

    Comparable in this City

    • Value Estimation
      $540,000
      2,730 SF

      419-423 Jersey St

      STORES & APARTMENTS • 2,730 SF
      419-423 Jersey St, Staten Island, NY 10301
      View Details
    • Value Estimation
      $610,000
      2,256 SF

      432 Frst Ave

      STORES & APARTMENTS • 2,256 SF
      432 Frst Ave, Staten Island, NY 10301-2637
      View Details
    • Value Estimation by Request
      1,527 SF

      387 Frst Ave

      STORES & APARTMENTS • 1,527 SF
      387 Frst Ave, Staten Island, NY 10301-2622
      View Details
    • Value Estimation
      $975,000
      4,970 SF

      61-63 Victory Blvd

      STORES & APARTMENTS • 4,970 SF
      61-63 Victory Blvd, Staten Island, NY 10301
      View Details
    • Value Estimation
      $1,030,000
      4,426 SF

      513-517 Jersey St

      STORES & APARTMENTS • 4,426 SF
      513-517 Jersey St, Staten Island, NY 10301
      View Details
    • Value Estimation
      $1,810,000
      8,692 SF

      390 Castleton Ave

      STORES & APARTMENTS • 8,692 SF
      390 Castleton Ave, Staten Island, NY 10301
      View Details

    Similar Nearby for Sale

    • $1,129,000
      Pending

      Staten Island Mixed-Use Investment

      Renovated mixed-use building with retail, apartments, and garages.
      145 Westervelt Ave, Staten Island, NY 10301
      View Details
    • $1,350,000
      2,486 SF

      Staten Island Mixed-Use Investment

      Mixed-use building with restaurant and apartment plus adjacent vacant lot.
      78-80 Victory Blvd, Staten Island, NY 10301
      View Details
    • $650,000
      0.12 Acres

      Staten Island Mixed-Use Double Lot

      Commercial property with residential overlay, offering development potential.
      109 Brighton Ave, Staten Island, NY 10301
      View Details
    • $1,299,000
      3,900 SF

      Staten Island Mixed-Use Gem

      Prime Location, High ROI Potential
      145 Westervelt Ave, Staten Island, NY 10301
      View Details
    • $1,100,000
      Pending

      Staten Island Mixed-Use Development Site

      Shovel-ready mixed-use development site with additional buildable lot.
      12 Van Duzer St, Staten Island, NY 10301
      View Details
    • $988,000
      Pending

      Staten Island Mixed-Use Property

      Mixed-use property featuring retail and residential units in Staten Island.
      40 Brook St, Staten Island, NY 10301
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Staten Island Special Purpose Land

      Spacious lot, ideal outdoor storage.
      79 Stanley Ave, Staten Island, NY 10301
      View Details
    • Contact for pricing
      5,177 SF

      Empire Outlets Retail Sublease

      Turnkey retail space in Empire Outlets near Staten Island Ferry.
      15-55 Richmond Ter, Staten Island, NY 10301
      View Details
    • $30 SF/Yr
      81,000 SF

      Prime Staten Island Office Space

      Class A Office Suites, St. George
      120 Stuyvesant Pl, Staten Island, NY 10301
      View Details
    • $3,700 /Mo
      760 SF

      Staten Island Commercial Space Available

      Unfinished commercial spaces in prime St. George neighborhood for lease.
      224 Richmond Ter, Staten Island, NY 10301
      View Details
    • $2,300 /Mo
      Pending

      Staten Island Commercial Office Space

      900 SF commercial space suitable for medical or other offices.
      1313 Clove Rd, Staten Island, NY 10301
      View Details
    • $29 SF/Yr
      1,200 SF

      Richmond Terrace Retail Space

      Prime Staten Island Retail/Office Opportunity
      776 Richmond Ter, Staten Island, NY 10301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    772 Richmond Ter
    Staten Island, NY 10301-1113
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.