Back to Search
Property profile & analytics
OFF-MARKET
Industrial properties
77 Walnut St Peabody, MA 01960-8612
Entity Owned
21-yr Hold
~
Est. High Equity
Property ID
US38-0453623
Property profile
Verified
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Lot
1.53 ac (66,459 SF)
Zoning code
GBD
APN
PEAB M:0086 B:0138
UPID
US38-0453623
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
The Clean Team Carpet Cleaning Service Commercial Cleaning Service
-
Consumer Auto Parts Auto Parts Store
-
A & K Automotive Auto Repair Shop
-
Pioneer Garage Auto Repair Shop
-
CITYMAIL USA Courier Service Postal Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
77 Walnut St LLC · 21 yrs held
77 Walnut St LLC
since 2005
7 recorded transactions
Zoning & alternative use
GBD · Peabody, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Peabody submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Peabody submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2020Property tax & assessments
Tax year 2020
Tax billed
$41,472
Tax year 2020
Assessed value
$2,570,700
Assessed 2024
Previous assessed
$2,570,700
+0.0% YoY
Effective rate
1.61%
On assessed value
Assessed land
$917,500
Assessed improvement
$1,653,200
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Industrial properties
Use group
INDUSTRIAL (GENERAL)
Status
Off-Market
Heating
NONE
Buildings
2
Lot
1.53 ac (66,459 SF)
Zoning code
GBD
APN
PEAB M:0086 B:0138
UPID
US38-0453623
Jurisdiction
PEABODY
Metro division
ESSEX COUNTY, MA METROPOLITAN DIVISION
Zoning & alternative use
GBD · Peabody, MA
Zoning GBD · permitted uses
GBD · Peabody, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Peabody. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Heating
NONE
Buildings
2
Lot
1.53 ac
Current owner
From public records · entity-resolved
77 Walnut St LLC
Entity
Mailing address
300 ANDOVER ST #372, PEABODY, MA 01960-1526
Ownership since
2005
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 30, 2026
—
77 Walnut Street LLC
—
Deed
related
$6,100,000 · Cape Ann Savings Bank
Apr 14, 2021
—
77 Walnut St LLC
—
Deed
related
$2,200,000 · Cape Ann Savings Bank
Oct 22, 2019
—
77 Walnut Street LLC
—
Deed
related
$2,250,000 · Melrose Cooperative Bank
Sep 11, 2018
—
77 Walnut Street LLC
—
Deed
related
$2,250,000 · Melrose Bk
Jun 24, 2010
—
77 Walnut Street LLC
—
Deed Of Trust
related
$3,000,000 · Danvers Savings Bank
Sep 30, 2005
—
77 Walnut Street LLC
—
Deed Of Trust
related
$1,575,000 · Beverly National Bank
Apr 28, 2005
—
77 Walnut St LLC
—
Deed Of Trust
related
$4,700,000 · North Shore Bank
Apr 7, 2005
—
77 Walnut St LLC
—
Deed Of Trust
related
$250,000 · North Shore Bank
Apr 1, 2005
$1
77 Walnut St LLC
77 Walnut St RT
Grant Deed
—
Jan 15, 1999
—
77 Walnut St. RT
—
Deed Of Trust
related
$1,150,000 · Danvers Savings Bank
Dec 20, 1993
—
Harris R T Walnut
—
Deed Of Trust
related
$75,000 · Gary Needham
—
—
77 Walnut Street LLC
—
Deed Of Trust
related
$2,250,000 · Melrose Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 77 Walnut St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
