Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Spg St West Roxbury, MA 02132-4302

    • Grocery and convenience stores
    • 54,928 SF
    • 4.18 lot acres
    OFF-MARKET
    Value Estimations
    $9,085,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1610427
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Edible Arrangements / Grocery & Convenience Store / Food Market
    • Burgerfi / Cafe & Coffee Shop
    • City of Boston Credit Union / Credit Union
    • Obsession Nail Spa / Nail Salon
    • Supercuts Westroxbury / Hair Salon

    Property Details for 77 Spg St

    Year built
    1973
    Construction
    BRICK
    Lot size
    4.18 lot acres
    Property size
    54,928 SF
    Zone code
    C
    Property type
    Grocery and convenience stores
    APN
    WROX W:20 P:08904 S:000
    APU
    WROXW20P08904S000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Roxbury
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1629
    Latitude
    42.2787
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $232,699
    $4,202,000
    $5,006,500
    $9,208,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $5,380,000
      45,314 SF

      1804 Ctr St, Unit 1810

      GROCERY, SUPERMARKET • 45,314 SF
      1804 Ctr St, West Roxbury, MA 02132-1901
      View Details
    • Value Estimation
      $9,035,000
      77,665 SF

      631 Vfw Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 77,665 SF
      631 Vfw Pkwy, West Roxbury, MA 02132
      View Details
    • Value Estimation
      $7,790,000
      55,723 SF

      1230 Vfw Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 55,723 SF
      1230 Vfw Pkwy, West Roxbury, MA 02132-4920
      View Details
    • Value Estimation by Request
      220 SF

      431 Belgrade Ave

      RETAIL STORES (PERSONAL SERVICES) • 220 SF
      431 Belgrade Ave, West Roxbury, MA 02132-1548
      View Details
    • Value Estimation by Request
      0.34 Acres

      87 Gardner St

      RETAIL STORES (PERSONAL SERVICES) • 0.34 Acres
      87 Gardner St, West Roxbury, MA 02132
      View Details
    • Value Estimation by Request
      2,356 SF

      1421-1425 Ctr St

      DRY CLEANER • 2,356 SF
      1421-1425 Ctr St, West Roxbury, MA 02132
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,900 SF

      Prime Retail Space on Route 1

      High-visibility retail space with ample parking and easy highway access.
      1457 Vfw Pkwy, West Roxbury, MA 02132
      View Details
    • $1,200,000

      Printing Facility Investment Opportunity

      Fully functioning printing facility with long-term tenant in place.
      91 Spring St, Boston, MA 02132
      View Details
    • Contact for pricing

      Approved Condo Development Site

      Fully approved 33-unit luxury condo development site in West Roxbury.
      231-245 Grove St, Boston, MA 02132
      View Details
    • $499,999
      0.21 Acres

      Residential Land in Boston, MA

      Undeveloped land with potential for residential development.
      Vfw Pkwy, Boston, MA 02132
      View Details
    • $774,900
      Pending

      Renovated Church with Ample Parking

      Turn-key church with modern amenities and parking for 100+ cars.
      95 Rockland St, Boston, MA 02132
      View Details
    • New
      $1,875,000
      7,386 SF

      Mixed-Use Investment Opportunity in Boston

      Spacious mixed-use property with warehouse and residential units.
      35/0 Heron St, Boston, MA 02132
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      2,500 SF

      Retail/Office Space with Parking

      Retail or office space available in a high-traffic area.
      1864 Centre St, Boston, MA 02132
      View Details
    • $6 SF/Yr
      2,500 SF

      West Roxbury Retail Space Available

      2,500 SF retail space for lease in West Roxbury.
      1860-1868 Centre St, West Roxbury, MA 02132
      View Details
    • Contact for pricing

      Retail Space Near Highland Station

      Retail space available near public transportation and local retailers.
      1804 Centre Street Ter, Boston, MA 02132
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail space available for rent, single tenant, 832 SqFt.
      1898 Centre Street Ter, Boston, MA 02132
      View Details
    • Contact for pricing

      Retail Space for Lease

      Retail space available for lease in Boston, MA.
      75-77 Spring St, Boston, MA 02132
      View Details
    • Contact for pricing

      Corner Lot Retail Opportunity

      High-traffic corner location suitable for retail or bank use.
      2029 Centre St, Boston, MA 02132
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Spg St
    West Roxbury, MA 02132-4302
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!