New search
Property profile & analytics
OFF-MARKET
Investment properties
77 Rte 28, West Harwich, MA 02671-1114
Individually Owned
7-yr Hold
Free & Clear
Property ID
US38-1135342
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Lot
0.91 ac (39,640 SF)
Zoning code
R
APN
HARW M:10 P:W2-1
UPID
US38-1135342
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
James Tsoukalas · 7 yrs held
James Tsoukalas
since 2018
7 recorded transactions
Zoning & alternative use
R · West Harwich, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs West Harwich submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs West Harwich submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$3,266
Tax year 2024
Assessed value
$541,600
Assessed 2024
Previous assessed
$541,600
+0.0% YoY
Effective rate
0.60%
On assessed value
Assessed land
$252,700
Assessed improvement
$288,900
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Heating
NONE
Cooling
YES
Buildings
2
Units
1
Lot
0.91 ac (39,640 SF)
Zoning code
R
APN
HARW M:10 P:W2-1
UPID
US38-1135342
Jurisdiction
HARWICH
Zoning & alternative use
R · West Harwich, MA
Zoning R · permitted uses
R · West Harwich, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
West Harwich. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Heating
NONE
Cooling
Yes
Buildings
2
Units
1
Lot
0.91 ac
Current owner
From public records · entity-resolved
James Tsoukalas
Individual
Free & Clear · 7 yrs held
Mailing address
77 RTE 28, WEST HARWICH, MA 02671-1114
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 13, 2018
—
James Tsoukalas
New Winter
Quit Claim Deed
related
—
Jul 13, 2018
$450,000
James Tsoukalas
New Winter
Quit Claim Deed
—
Jun 17, 2013
—
New Winter RT
—
Deed Of Trust
related
$13,189 · John F Connell JR
Jan 30, 2009
—
John F Connell
—
Deed Of Trust
related
$150,000 · Cape Cod Five Cent Bank
Dec 17, 2008
$655,000
Eileen E Connell
Annaruma,anthony
Grant Deed
$20,000 · Zwi Kohorn
May 26, 2005
$865,000
Anthony Annaruma
New Winter RT
Grant Deed
$655,000 · Zeger Corp Pension Trust
May 8, 1996
—
New Winter RT
—
Deed Of Trust
related
$150,000 · Thomas M Sykes
Dec 15, 1995
—
John F Connell
—
Deed Of Trust
related
$110,000 · Thomas M Sykes
Dec 8, 1995
—
Richard A Hamlin
—
Deed Of Trust
related
$150,000 · Cape Cod Five Cent Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 77 Rte 28?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
