Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Illiana St Orlando, FL 32806-4468

    • Warehouses
    • 5,448 SF
    • 0.34 lot acres
    OFF-MARKET
    Last Sale
    Dec 12, 2023
    $475,000
    Value Estimations
    $535,000
    Show details
    Cap Rate Potential
    7.6%
    Warehouses
    Location Intelligence
    Property ID
    US18-4987623
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The People's Tax and Credit Repair / Tax Preparation

    Property Details for 77 Illiana St

    Year built
    1960
    Lot size
    0.34 lot acres
    Property size
    5,448 SF
    Zone code
    I-G
    Property type
    Warehouses
    APN
    02-23-29-1184-03-080
    APU
    22329118403080

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $485,000
      ML approach
      $550,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $615,000
      6.5%
      $570,000
      7%
      $530,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $620,000
      Market price range: $242k - $650k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Orlando
    County
    Orange
    State
    Florida
    Longitude
    -81.3793
    Latitude
    28.5114
    CBSA code
    36740
    CBSA name
    ORLANDO-KISSIMMEE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,467
    $146,554
    $622,719
    $769,273
    -
    $146,554
    $622,719
    $769,273

    Comparable in this City

    • Value Estimation
      $1,760,000
      45,450 SF

      37 Drennen Rd

      WAREHOUSE, STORAGE • 45,450 SF
      37 Drennen Rd, Orlando, FL 32806-6185
      View Details
    • Value Estimation
      $375,000
      3,600 SF

      1610 Atlanta Ave

      WAREHOUSE, STORAGE • 3,600 SF
      1610 Atlanta Ave, Orlando, FL 32806-3921
      View Details
    • Value Estimation
      $630,000
      6,050 SF

      435 Grant St

      WAREHOUSE, STORAGE • 6,050 SF
      435 Grant St, Orlando, FL 32806-3935
      View Details
    • Value Estimation
      $630,000
      2,500 SF

      2880 Illiana Ct

      STORAGE YARD, OPEN STORAGE • 2,500 SF
      2880 Illiana Ct, Orlando, FL 32806-4411
      View Details
    • Value Estimation
      $895,000
      8,623 SF

      54 Illiana St

      WAREHOUSE, STORAGE • 8,623 SF
      54 Illiana St, Orlando, FL 32806-4472
      View Details
    • Value Estimation
      $670,000
      16,800 SF

      232 Gore St

      WAREHOUSE, STORAGE • 16,800 SF
      232 Gore St, Orlando, FL 32806
      View Details

    Similar Nearby for Sale

    • $2,600,000
      11,171 SF

      SoDo District Industrial Asset

      Two-building industrial asset in Orlando's SoDo district.
      10 W Illiana St, Orlando, FL 32806
      View Details
    • $1,450,000

      SoDo District Corner Lot

      Corner lot in Opportunity Zone, suitable for residential development.
      2506 Taylor Ave, Orlando, FL 32806
      View Details
    • Contact for pricing
      3,318 SF

      Freestanding Building with Drive-Thru

      3,318 SF building with 4-lane drive-thru on 0.982 acres.
      2701 E Michigan St, Orlando, FL 32806
      View Details
    • Contact for pricing
      1,432 SF

      Orlando Office Building in Delaney

      1,432 SF office building in historic Delaney Park.
      934 Bradshaw Ter, Orlando, FL 32806
      View Details
    • $549,000
      1,163 SF

      Updated Duplex with Rental Potential

      Updated duplex with separate unit, ideal for rental income.
      2816 Hargill Dr, Orlando, FL 32806
      View Details
    • $1,200,000
      0.40 Acres

      Prime Orlando Land - Two Lots

      0.79 acres, SoDo, near major hospitals.
      26 Crystal Lake St, Orlando, FL 32806
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      1,750 SF

      Renovated Warehouse Bays For Rent

      Recently renovated warehouse bays with office space and ample parking.
      4045 Forrestal Ave, Orlando, FL 32806
      View Details
    • $17 SF/Yr
      32,000 SF

      Orlando Industrial Building For Lease

      32,000 SF industrial building in Orlando's SoDo district.
      111 West Pineloch Ave, Orlando, FL 32806
      View Details
    • Contact for pricing
      5,000 SF

      Apopka Industrial Warehouse Space

      Three Buildings, Flexible Space Available
      0 Clark St, Orlando, FL 32806
      View Details
    • Contact for pricing
      4,134 SF

      Orlando Warehouse Space For Rent

      Warehouse space featuring 18’-20’ ceilings and dock high door.
      503-553 W Grant St, Orlando, FL 32806
      View Details
    • $14 SF/Yr
      48,514 SF

      406 27Th St

      Flex space • 48,514 SF
      406 27Th St, Orlando, FL 32806
      View Details
    • Contact for pricing
      3,141 SF

      Orlando Warehouse Space For Lease

      Warehouse units available for lease near Orlando CBD.
      317 Raleigh St, Orlando, FL 32806
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Illiana St
    Orlando, FL 32806-4468
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.