Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    77 Alameda Ave, Unit 85 Denver, CO 80223-2104
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Alameda Ave, Unit 85 Denver, CO 80223-2104

    View on Map
    • Retail space
    • 5,772 SF
    • 0.41 lot acres
    Off-Market
    Property ID
    US13-0834717
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,120,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • El Nopalito Mexican Food / Restaurant

    Property Details for 77 Alameda Ave

    Year built
    1982
    Construction
    WOOD
    Lot size
    0.41 lot acres
    Property size
    5,772 SF
    Zone code
    U-MS-3
    Property type
    Retail space
    APN
    05103-34-027-000
    APU
    510334027000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,315,000
      6.5%
      $1,215,000
      7%
      $1,130,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,855,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $1,820,000
      Change: -2% Conversion: Difficult
      MEDICAL BUILDING
      $1,755,000
      Change: -6% Conversion: Difficult
      OFFICE BUILDING
      $1,700,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.99
    Latitude
    39.7115
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,581
    $394,390
    $280
    $394,670
    -
    $1,443,600
    $1,000
    $1,444,600

    Comparable in this City

    • Value Estimation
      $830,000
      5,817 SF

      2485 Santa Fe Dr

      RETAIL STORES (PERSONAL SERVICES) • 5,817 SF
      2485 Santa Fe Dr, Denver, CO 80223-4307
      View Details
    • Value Estimation
      $1,905,000
      6,800 SF

      1233 Alameda Ave

      RETAIL STORES (PERSONAL SERVICES) • 6,800 SF
      1233 Alameda Ave, Denver, CO 80223-2038
      View Details
    • Value Estimation by Request
      1,927 SF

      1798 Mississippi Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,927 SF
      1798 Mississippi Ave, Denver, CO 80223-3013
      View Details
    • Value Estimation by Request
      1,567 SF

      329 Santa Fe Dr

      RETAIL STORES (PERSONAL SERVICES) • 1,567 SF
      329 Santa Fe Dr, Denver, CO 80223-1131
      View Details
    • Value Estimation by Request
      1,727 SF

      340 Santa Fe Dr

      RETAIL STORES (PERSONAL SERVICES) • 1,727 SF
      340 Santa Fe Dr, Denver, CO 80223-1132
      View Details
    • Value Estimation by Request
      0.23 Acres

      80 Arkansas Ave

      RETAIL STORES (PERSONAL SERVICES) • 0.23 Acres
      80 Arkansas Ave, Denver, CO 80223-3225
      View Details

    Similar Nearby for Sale

    • $950,000
      5,670 SF

      Two-Building Opportunity in Denver

      Two vacant buildings ideal for owner-user or investment.
      2162 S Jason St, Denver, CO 80223
      View Details
    • Contact for pricing
      4,638 SF

      Denver Automotive Retail Pad Site

      Prime Denver location with high visibility and redevelopment potential.
      1601 S Cherokee St, Denver, CO 80223
      View Details
    • $3,100,000
      15,144 SF

      Renovated Multi-Tenant Industrial Property

      Recently renovated industrial property with income potential in Denver.
      2101 S Platte River Dr, Denver, CO 80223
      View Details
    • Contact for pricing
      7,488 SF

      Restaurant Property with Commercial Kitchen

      High-visibility restaurant with commercial kitchen and parking.
      1750 W Mississippi Ave, Denver, CO 80223
      View Details
    • $2,200,000
      8,199 SF

      Licensed Cannabis Cultivation and Retail

      Fully operational, licensed medical cannabis cultivation and retail facility.
      2490 W 2Nd Ave, Denver, CO 80223
      View Details
    • $895,000
      3,000 SF

      Two-Building Campus on Corner Lot

      Two-building campus with recent upgrades and flexible zoning.
      1594 W Alameda Ave, Denver, CO 80223
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Overland Park Retail Opportunity

      6,300 SF retail space in Denver's Overland Park neighborhood.
      1900 S Acoma St, Denver, CO 80223
      View Details
    • $40 SF/Yr
      1,069 SF

      Retail Space Available For Rent

      Retail space available for lease in Denver, Colorado.
      1394 South Acoma St, Denver, CO 80223
      View Details
    • $18 SF/Yr
      1,718 SF

      Corner Unit in Desirable Highlands

      Retail/office/warehouse space with parking in the Highlands neighborhood.
      2900-2904 Zuni St, Denver, CO 80223
      View Details
    • Contact for pricing
      2,100 SF

      Retail Shops on Santa Fe

      NNN leased retail property with national and local tenants.
      1450-1470 S Santa Fe Dr, Denver, CO 80223
      View Details
    • Contact for pricing
      8,496 SF

      Santa Fe Drive Retail/Showroom Space

      8,496 SF retail/showroom with warehouse space on Santa Fe Drive.
      2555 S Santa Fe Dr, Denver, CO 80223
      View Details
    • Contact for pricing

      Santa Fe Art District Property

      Versatile property in Denver's vibrant Santa Fe Art District.
      466 Santa Fe Dr, Denver, CO 80223
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Alameda Ave, Unit 85
    Denver, CO 80223-2104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!