Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    767 E Brookhaven Cir Memphis, TN 38117
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    767 E Brookhaven Cir Memphis, TN 38117

    View on Map
    • Office buildings
    • 5,776 SF
    • 0.27 lot acres
    For Sale
    $1,750,000
    View Listing →
    767 E Brookhaven Cir, Memphis, TN 38117 For Sale
    $1,750,000
    5,776 SF

    767 E Brookhaven Cir, Memphis, TN 38117

    Class A office building in the heart of East Memphis.

    767 E Brookhaven Cir, Memphis, TN 38117
    View Listing
    Property ID
    US80-3203948
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    5.3%
    Office buildings
    Location Intelligence

    Current Use by Public Records

    • Wogan Group / Property Management Company
    • Lily Advance / Bank / Credit Union

    Property Details for 767 E Brookhaven Cir

    Year built
    1987
    Construction
    FRAME
    Lot size
    0.27 lot acres
    Property size
    5,776 SF
    Zone code
    CMU-1
    Property type
    Office buildings
    APN
    056-035- - -00008
    APU
    5603500008

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,770,000
      ML approach
      $1,615,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,570,000
      6.5%
      $1,450,000
      7%
      $1,345,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,780,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8899
    Latitude
    35.1118
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,877
    $61,760
    $116,800
    $178,560
    -
    $154,400
    $292,000
    $446,400

    Comparable in this City

    • Value Estimation by Request
      2,656 SF

      658 Colonial Rd

      OFFICE BUILDING • 2,656 SF
      658 Colonial Rd, Memphis, TN 38117-5134
      View Details
    • Value Estimation
      $620,000
      6,195 SF

      684 Brookhaven Cir

      OFFICE BUILDING • 6,195 SF
      684 Brookhaven Cir, Memphis, TN 38117-4504
      View Details
    • Value Estimation by Request
      1,586 SF

      732 Brookhaven Cir

      OFFICE BUILDING • 1,586 SF
      732 Brookhaven Cir, Memphis, TN 38117
      View Details
    • Value Estimation by Request
      1,824 SF

      837 Mt Moriah Rd

      OFFICE BUILDING • 1,824 SF
      837 Mt Moriah Rd, Memphis, TN 38117-5704
      View Details
    • Value Estimation
      $1,310,000
      19,716 SF

      4745 Poplar Ave

      OFFICE BUILDING • 19,716 SF
      4745 Poplar Ave, Memphis, TN 38117-4430
      View Details
    • Value Estimation
      $3,800,000
      61,144 SF

      4990 Poplar Ave

      OFFICE BUILDING • 61,144 SF
      4990 Poplar Ave, Memphis, TN 38117-7600
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,922 SF

      Office Buildings Near Poplar Avenue

      Two office buildings totaling 11,844+/- SF near Poplar Avenue.
      641 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • Contact for pricing

      East Memphis Office and Retail

      Six-story office building in established East Memphis retail center.
      5118 Park Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,922 SF

      Oakleaf Office Lane Building For Sale

      Office building for sale near Poplar Avenue and restaurants.
      651 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $975,000

      Memphis Office Investment Opportunity

      Prime 4,822 SF office building in thriving Memphis location.
      752 Brookhaven Cir, Memphis, TN 38117
      View Details
    • $600,000
      6,284 SF

      East Memphis Office Building

      Office building for sale in the heart of East Memphis.
      710 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $1,750,000
      5,776 SF

      East Memphis Freestanding Office Building

      Class A office building in the heart of East Memphis.
      767 E Brookhaven Cir, Memphis, TN 38117
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      122,000 SF

      East Memphis Office Space Available

      Office space in East Memphis, a desirable business location.
      1023 Cherry Rd, Memphis, TN 38117
      View Details
    • Contact for pricing
      81,190 SF

      Office Space in Audubon Woods

      Office space available for lease in Memphis, Tennessee.
      845 Crossover Ln, Memphis, TN 38117
      View Details
    • $24 SF/Yr
      72,697 SF

      Four-Story Office Building For Rent

      125,239 RSF office building with covered parking available for lease.
      Oak Court Cv, Memphis, TN 38117
      View Details
    • Contact for pricing
      1,558 SF

      East Memphis Class A Office

      Class A office building in ideal East Memphis location.
      699 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $19 SF/Yr
      15,936 SF

      Office Space in Prime Location

      Available office space with convenient access and parking.
      555 Perkins Extd, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,669 SF

      Office Park with Overhead Access

      155,000 SF office park with convenient highway access.
      1780 Moriah Woods Blvd, Memphis, TN 38117
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    767 E Brookhaven Cir
    Memphis, TN 38117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!