Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    765 Samuels Ave Fort Worth, TX 76102-1350

    • Investment properties
    • 560 SF
    • 0.33 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4728424
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 765 Samuels Ave

    Year built
    1922
    Lot size
    0.33 lot acres
    Property size
    560 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    26990---------5C1-20
    APU
    269905C120

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3322
    Latitude
    32.7681
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $425
    $18,775
    $0.00
    $18,775
    -
    $18,775
    $0.00
    $18,775

    Comparable in this City

    • Value Estimation
      $23,855,000
      98,837 SF

      501 Throckmorton St

      OFFICE/RESIDENTIAL (MIXED USE) • 98,837 SF
      501 Throckmorton St, Fort Worth, TX 76102-3936
      View Details
    • Value Estimation
      $16,320,000
      63,210 SF

      604 4th St

      OFFICE/RESIDENTIAL (MIXED USE) • 63,210 SF
      604 4th St, Fort Worth, TX 76102-4073
      View Details
    • Value Estimation by Request
      0.17 Acres

      415 Terry St

      OFFICE/RESIDENTIAL (MIXED USE) • 0.17 Acres
      415 Terry St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      1,332 SF

      800 Samuels Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,332 SF
      800 Samuels Ave, Fort Worth, TX 76102-1324
      View Details
    • Value Estimation
      $15,040,000
      103,175 SF

      300 Throckmorton St

      OFFICE/RESIDENTIAL (MIXED USE) • 103,175 SF
      300 Throckmorton St, Fort Worth, TX 76102-2921
      View Details
    • Value Estimation
      $21,445,000
      247,937 SF

      400 Houston St

      OFFICE/RESIDENTIAL (MIXED USE) • 247,937 SF
      400 Houston St, Fort Worth, TX 76102-7406
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Shovel-Ready Land For Sale

      Land with available plans, reports, clean title, and survey.
      904 Collier St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Fort Worth Commercial Land Available

      1.0 acre commercial land with existing 11,850 SF building.
      1200 E 2Nd St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Fort Worth Warehouse and Office

      Warehouse and office space in a prime Fort Worth location.
      1100 Harding St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      9.25 Acres Available

      9.25 acres of land with utilities available.
      2212 E 4Th St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Downtown Fort Worth Land Parcel

      0.98 AC land with a 5,100 SF building.
      1200 E Weatherford St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      68,080 SF

      Fort Worth Warehouse: 68,080 SF

      Prime industrial space, excellent highway access.
      2500-2636 Loop 820, Fort Worth, TX 76102
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      8,697 SF

      Retail Space with Freight Elevator

      Retail space featuring freight elevator and air conditioning for rent.
      611 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      36,098 SF

      Downtown Fort Worth Office Space

      Large, contiguous office space with free parking in downtown Fort Worth.
      300 Burnett St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      2,918 SF

      Office Space For Rent

      Office spaces available for rent in a great location.
      1200 Summit Ave, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      429 SF

      Restored Historic Building For Rent

      Restored historic building with high-end finishes, near downtown Fort Worth.
      1212 E Lancaster Ave, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      4,808 SF

      Office Space Available For Rent

      Office space for rent, available January 1, 2026.
      830 Taylor St, Fort Worth, TX 76102
      View Details
    • $22 SF/Yr
      63,113 SF

      Fort Worth Class A Office Space

      Prime Fort Worth location, flexible suites available.
      100 Lexington St, Fort Worth, TX 76102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    765 Samuels Ave
    Fort Worth, TX 76102-1350
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!