Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    735 Locust St Denver, CO 80224-1447

    • Assisted living facilities
    • 34,396 SF
    • 1.14 lot acres
    OFF-MARKET
    Value Estimations
    $1,555,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0916972
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Berkley Manor Care Center / Nursing Home / Rehabilitation Center

    Property Details for 735 Locust St

    Year built
    1978
    Construction
    WOOD
    Lot size
    1.14 lot acres
    Property size
    34,396 SF
    Zone code
    S-MU-3
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    06173-02-024-000
    APU
    617302024000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.915
    Latitude
    39.7031
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,106
    $57,960
    $498,350
    $556,310
    -
    $920,100
    $7,438,000
    $8,358,100

    Comparable in this City

    • Value Estimation
      $8,550,000
      60,377 SF

      290 Monaco Pkwy

      HOMES (RETIRED, NURSING) • 60,377 SF
      290 Monaco Pkwy, Denver, CO 80224-1105
      View Details
    • Value Estimation
      $5,145,000
      31,679 SF

      865 Monaco Pkwy

      HOMES (RETIRED, NURSING) • 31,679 SF
      865 Monaco Pkwy, Denver, CO 80224
      View Details
    • Value Estimation by Request
      65,000 SF

      2121 Oneida St

      Medical offices • 65,000 SF
      2121 Oneida St, Denver, CO 80224
      View Details
    • Value Estimation
      $2,185,000
      10,640 SF

      6825 Hampden Ave

      MEDICAL BUILDING • 10,640 SF
      6825 Hampden Ave, Denver, CO 80224-3029
      View Details
    • Value Estimation
      $545,000
      3,795 SF

      3401 1st Way

      MEDICAL BUILDING • 3,795 SF
      3401 1st Way, Denver, CO 80224-2847
      View Details
    • Value Estimation
      $1,900,000
      8,256 SF

      7090 Hampden Ave

      MEDICAL BUILDING • 8,256 SF
      7090 Hampden Ave, Denver, CO 80224-3022
      View Details

    Similar Nearby for Sale

    • $3,999,000
      17,823 SF

      Denver Medical/Office Building

      17,823 SF Office, Value-Add Opportunity
      2015 Pontiac Way, Denver, CO 80224
      View Details
    • $550,000
      0.39 Acres

      Prime Denver Office Building

      Executive Office, Vacant, High Traffic
      6635 Evans Ave, Denver, CO 80224
      View Details
    • $1,200,000
      4,913 SF

      Denver Retail Property For Sale

      Freestanding retail building with high-traffic location and redevelopment potential.
      Denver, CO 80224
      View Details
    • $600,000

      Denver Commercial Land - $600K

      0.44-acre corner lot, high-density area.
      2040 Oneida St, Denver, CO 80224
      View Details
    • $799,000

      Denver Development Opportunity For Sale

      Commercial mixed-use land for sale in Denver, Colorado.
      833 S Monaco St Pkwy, Denver, CO 80224
      View Details
    • $1,279,000

      Denver Commercial Building with Recent Upgrades

      Commercial building featuring new roof, HVAC, parking, and interior.
      704 S Monaco St Pkwy, Denver, CO 80224
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      17,823 SF

      Denver Office Building - Owner-User Opportunity

      17,823 SF, fully occupied, renovated office building
      2015 Pontiac Way, Denver, CO 80224
      View Details
    • $16 SF/Yr
      65,000 SF

      Oneida Tower Office Space

      Denver Cherry Creek Office Suites
      2121 Oneida St, Denver, CO 80224
      View Details
    • $8,000 /Mo
      5,422 SF

      Retail Space on Leetsdale Drive

      Retail space with high visibility and walkable neighborhood.
      6336 Leetsdale Dr, Denver, CO 80224
      View Details
    • $26 SF/Yr
      1,680 SF

      Restaurant Space with Liquor License

      Restaurant space available with transferable liquor license in Denver.
      6603 Leetsdale Dr, Denver, CO 80224
      View Details
    • $16 SF/Yr
      1,933 SF

      Denver Office Space For Rent

      Office space featuring reception area, conference room, and window offices.
      6795-6825 East Tennessee Ave, Denver, CO 80224
      View Details
    • Contact for pricing
      5,923 SF

      South Lowry Marketplace Offices

      Retail & Office Spaces Available Now!
      7150 Leetsdale Dr, Denver, CO 80224
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    735 Locust St
    Denver, CO 80224-1447
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.