Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$8,965,000
Motels
7300 Huntington Park Dr Columbus, OH 43235-5718
Entity Owned
2-yr Hold
Free & Clear
Property ID
US66-2233898
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1999
Construction
WOOD
Total area
34,960 SF
Lot
2.68 ac (116,610 SF)
APN
610-211628
UPID
US66-2233898
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Worthington Suites Hotel & Motel Resort
-
Revi Columbus North Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$9.04M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$5.79M
Blend (final)
Blend
$8.97M
Owner & transaction history
Columbus North Apartments LLC · 2 yrs held
Columbus North Apartments LLC
since 2023
Last sale
$8.9M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$8.0M
+97.1%
Office building
$6.6M
+62.6%
Auto repair, garage
$5.5M
+37.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Columbus submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Columbus submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$9,120,000
ML approach
$9,040,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RESTAURANT
$7,970,000
Change: +97% · Conversion: Difficult
OFFICE BUILDING
$6,575,000
Change: +63% · Conversion: Difficult
AUTO REPAIR, GARAGE
$5,545,000
Change: +37% · Conversion: Difficult
Blend value · Realmo final
$8.97M
Range $8.07M – $9.86M · ±10% · vs last sale $8.85M (Nov 13 2023)
Last sale anchor
$8.85M
Nov 13 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$256 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$202,721
Tax year 2023
Assessed value
$2,246,160
Assessed 2023
Previous assessed
$1,386,000
+62.1% YoY
Effective rate
9.03%
On assessed value
Assessed land
$331,730
Assessed improvement
$1,914,430
Land market value
$947,800
Improvement market value
$5,469,800
Total market value
$6,417,600
Applied tax rate
610.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
Off-Market
Year built
1999
Construction
WOOD
Heating
YES
Cooling
AC.PACKAGE
Buildings
1
Stories
4
Total area
34,960 SF
Lot
2.68 ac (116,610 SF)
APN
610-211628
UPID
US66-2233898
Jurisdiction
FRANKLIN
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RESTAURANT
Est. value
$8.0M
OFFICE BUILDING
Est. value
$6.6M
AUTO REPAIR, GARAGE
Est. value
$5.5M
RESTAURANT
OFFICE BUILDING
AUTO REPAIR, GARAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1999
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
4
Buildings
1
Lot
2.68 ac
Current owner
From public records · entity-resolved
Columbus North Apartments LLC
Entity
Free & Clear · 2 yrs held
Mailing address
2000 CORPORATE DR STE #400, WEXFORD, PA 15090-7657
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 4, 2025
—
Columbus North Apartments LLC
—
Deed
related
$16,000,000 · Rmwc Wa Credit LLC
Nov 13, 2023
$8,850,000
Columbus North Apartments LLC
Worthington Hotels LLC
Limited Warranty Deed
—
Jul 30, 2020
$3,960,000
Worthington Hotels LLC
7300 Huntington Park LP
Limited Warranty Deed
$100,000 · The Ohio Valley Bank Company
Apr 30, 2015
$6,200,000
Hotel 7300 Huntington Park LP
Midas Worthington LLC
Grant Deed
—
May 31, 2013
$3,500,000
Midas Worthington LLC
Cip II Buckeye Hotel Owner LLC
Grant Deed
—
May 31, 2013
—
Midas Worthington LLC
—
Grant Deed
related
$6,287,025 · Sterling Bank
Nov 14, 2012
$4,200,100
Cip II Buckeye Hotel Owner LLC
Ozre Lodging I LLC
Grant Deed
related
—
Jun 7, 2012
$5,330,200
Cip II Bucheye Hotel Owner LLC
Ozre Lodging I LLC
Limited Warranty Deed
—
Apr 20, 2005
$5,472,200
Ozre Lodging I LLC
Jg Worthington Hotel II Ltd
Grant Deed
$52,925,875 · Column Financial INC
Jun 30, 1998
$1,375,000
Jg Worthington Hotel Ltd
Forty One Corp
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 7300 Huntington Park Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
