Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    7201 Harris Legacy Dr Fort Worth, TX 76140
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7201 Harris Legacy Dr Fort Worth, TX 76140

    View on Map
    • Distribution centers
    • 193,064 SF
    • 10.82 lot acres
    Off-Market
    Property ID
    US82-5487882
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $9,685,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Distribution centers

    Property Details for 7201 Harris Legacy Dr

    Year built
    2023
    Lot size
    10.82 lot acres
    Property size
    193,064 SF
    Property type
    Distribution centers
    APN
    6579-A-9
    APU
    6579A9

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $7,629,000
      Market price range: $3.33M - $11.4M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $6,830,000
      Current use
      AUTO REPAIR, GARAGE
      $15,475,000
      Change: +127% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $8,725,000
      Change: +28% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2984
    Latitude
    32.6411
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,326
    $1,177,892
    $10,405,948
    $11,583,840
    -
    $1,177,892
    $10,405,948
    $11,583,840

    Comparable in this City

    • Value Estimation by Request
      6.61 Acres

      7681 Oak Grv Rd

      DISTRIBUTION WAREHOUSE • 6.61 Acres
      7681 Oak Grv Rd, Fort Worth, TX 76140
      View Details
    • Value Estimation
      $4,650,000
      253,775 SF

      1313 John Burgess Dr

      DISTRIBUTION WAREHOUSE • 253,775 SF
      1313 John Burgess Dr, Fort Worth, TX 76140
      View Details
    • Value Estimation
      $9,330,000
      187,500 SF

      1851 Joel E Rd

      DISTRIBUTION WAREHOUSE • 187,500 SF
      1851 Joel E Rd, Fort Worth, TX 76140-2800
      View Details
    • Value Estimation
      $15,555,000
      309,612 SF

      8400 Oak Grv Rd

      DISTRIBUTION WAREHOUSE • 309,612 SF
      8400 Oak Grv Rd, Fort Worth, TX 76140-6004
      View Details
    • Value Estimation
      $11,485,000
      228,520 SF

      7300 Oak Grv Rd

      DISTRIBUTION WAREHOUSE • 228,520 SF
      7300 Oak Grv Rd, Fort Worth, TX 76140-6044
      View Details
    • Value Estimation by Request
      1.53 Acres

      9700 Ss Fwy

      DISTRIBUTION WAREHOUSE • 1.53 Acres
      9700 Ss Fwy, Fort Worth, TX 76140-5310
      View Details

    Similar Nearby for Sale

    • $525,000
      5,600 SF

      Everman Warehouse with Covered Workspace

      5,600 SF warehouse with covered workspace near I-35W.
      1028 E Enon Ave, Everman, TX 76140
      View Details
    • Contact for pricing
      10,200 SF

      Industrial Flex Space Available

      10,200 SF flex space with excellent I-35W access.
      8801 Forum Way, Fort Worth, TX 76140
      View Details
    • Contact for pricing

      Self-Serve Car Wash For Sale

      Car wash with warehouse and tenant in place.
      1545 Everman Pkwy, Everman, TX 76140
      View Details
    • $950,000
      0.50 Acres

      Fort Worth Warehouse with Office

      Commercial property with office, warehouse, and ample storage space.
      5385 Rendon Rd, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      4,000 SF

      4,000 SF Warehouse For Sale

      4,000 SF warehouse with restroom and three grade-level doors.
      140 Coin St, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      6,000 SF

      Fenced Storage with Office Space

      1 acre fenced storage with 1,000 SF office space.
      322 Thomas Pl, Fort Worth, TX 76140
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      214,942 SF

      Fort Worth Distribution Opportunity

      Entitled site for build-to-suit cold storage or distribution.
      2601 Joel East Rd, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      100,000 SF

      Fort Worth Industrial Space Available

      100,000 SF industrial space with flexible sublease terms.
      7500 Oak Grove Rd, Fort Worth, TX 76140
      View Details
    • $3 SF/Yr
      670,941 SF

      Industrial Space with I-35 Access

      Class A industrial space with direct access to I-35.
      9450 Burleson Cardinal Rd, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      90,278 SF

      Fort Worth Distribution Center Space

      Distribution and warehouse space in South Fort Worth.
      1021 Everman Pkwy, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      2,000 SF

      Fort Worth Warehouse Space Available

      Warehouse space with access to interstates and nearby amenities.
      2824-2848 Loop 820 SE, Fort Worth, TX 76140
      View Details
    • Contact for pricing
      9,500 SF

      Renovated Warehouse with Secured Storage

      8,000 SF warehouse with fenced yard and office space.
      1221 Barron Way, Fort Worth, TX 76140
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7201 Harris Legacy Dr
    Fort Worth, TX 76140
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!