Property summary
This exceptional investment opportunity presents a 12-unit multifamily portfolio situated in Bryan, Texas, near Texas A&M University. The property comprises three two-story buildings totaling 9,600 square feet on a 0.49-acre lot, built in 1979 with various renovations throughout. The portfolio boasts a strong 9.28% cap rate and a substantial net operating income (NOI) of $176,283, reflecting a 100% occupancy rate. The 12 units are a mix of furnished and unfurnished spaces, catering to both short-term (minimum two-night stays) and mid-term (one to six-month) rentals, leveraging the high demand driven by the university. Seven units are fully furnished, equipped with amenities like kitchen appliances, TVs, and washer/dryers, while five units are unfurnished, offering flexibility for longer-term tenants. The property includes 16 parking spaces and two storage sheds that generate additional rental income. Its prime location, just 10 minutes from Texas A&M's main campus and on a school bus route, ensures consistent rental demand. The property's current management utilizes a hybrid short-term/mid-term rental strategy, including seasonal optimization and strategic pricing, which has proven highly successful. This stabilized investment offers significant income potential and strong appreciation prospects in a thriving Texas market. The asking price is $1,900,000, with a price per unit of $158,333.33. This is a rare opportunity to acquire a well-maintained, high-performing multifamily property in a dynamic college town.
Property profile
VerifiedCap rate & NOI
Location
Value estimations
Owner & transaction history
Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
from $99/month
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $99/month
Property description
Physical attributes from public recordsZoning & alternative use
Zoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
No zoning code is on file for this parcel. Zoning coverage grows with every catalog release — check back, or open Location Intelligence for use analysis of this corner.
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
Registration is required before any owner information is shown.
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 30 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 300 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
and get 1 Light Report
- Property Information
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Potential
- Location Insight
- Alternative use
- Local Zoning Insight