Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,040,000
Commercial real estate
705 32nd St Bellingham, WA 98225-6932
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US90-0136084
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
2018
Total area
28,016 SF
Lot
0.35 ac (15,246 SF)
Zoning code
RM1.0
APN
370306 308376 0000
UPID
US90-0136084
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
32nd St Apartments Apartment Building
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$5.47M
Comparable Approach
Comparable
$4.02M
Blend (final)
Blend
$5.04M
Owner & transaction history
Harvard Suites LLC · 9 yrs held
Harvard Suites LLC
since 2017
7 recorded transactions
Zoning & alternative use
RM1.0 · Bellingham, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Retail stores
$8.2M
+5.5%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bellingham submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bellingham submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$5,925,000
6.5%
$5,470,000
7%
$5,080,000
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$7,785,000
Current use
RETAIL STORES
$8,220,000
Change: +6% · Conversion: Easy
Blend value · Realmo final
$5.04M
Range $4.54M – $5.54M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$180 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2021Property tax & assessments
Tax year 2021
Tax billed
$64,294
Tax year 2021
Assessed value
$6,532,674
Assessed 2022
Previous assessed
$6,532,674
+0.0% YoY
Effective rate
0.98%
On assessed value
Assessed land
$907,200
Assessed improvement
$5,625,474
Land market value
$907,200
Improvement market value
$5,625,474
Total market value
$6,532,674
Applied tax rate
100.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
2018
Heating
FORCED AIR
Units
60
Bathrooms
2
Total area
28,016 SF
Lot
0.35 ac (15,246 SF)
Zoning code
RM1.0
APN
370306 308376 0000
UPID
US90-0136084
Jurisdiction
WHATCOM
Zoning & alternative use
RM1.0 · Bellingham, WAZoning RM1.0 · permitted uses
RM1.0 · Bellingham, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL) Current
Est. value
$7.8M
RETAIL STORES
Est. value
$8.2M
COMMERCIAL (GENERAL) Current
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2018
Heating
FORCED AIR
Units
60
Bathrooms
2
Lot
0.35 ac
Current owner
From public records · entity-resolved
Harvard Suites LLC
Entity
Mailing address
2010 MOORE ST, BELLINGHAM, WA 98229-5822
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 30, 2018
—
Harvard Suites LLC
—
Grant Deed
related
$8,451,775 · Whatcom Educational Cu
Jun 16, 2017
—
Harvard Suites LLC
Wellman,brian J
Quit Claim Deed
related
$8,451,775 · Whatcom Educational Cu
Mar 15, 2016
$250,000
Brian J Wellman
Peterson,ryan W
Deed In Lieu Of Foreclosure
—
Dec 15, 2014
$990,000
Ryan W Peterson
Wellers Street Partners
Grant Deed
$785,000 · Wellers Street Partners
Mar 2, 2012
$150,000
Weller Street Ptshp
Swift,cuck & Maria L
Warranty Deed
—
Mar 29, 2011
$232,356
Jim Takisaki
Swift,chuck & Maria L
Quit Claim Deed
related
—
Sep 6, 2007
—
Chuck Swift
—
Trustees Deed
related
$50,000 · Jim Takisaki
—
—
Charles E Swift
—
Deed Of Trust
related
$1,300,000 · Jim Takisaki INC
—
—
Chuck Swift
—
Deed Of Trust
related
$112,000 · Western Sunrise Mortgage Corp
—
—
Chuck Swift
—
Deed Of Trust
related
$86,450 · Pan American Bank
—
—
Chuck Swift
—
Deed Of Trust
related
$112,000 · Washington Federal Savings
—
—
Chuck Swift
—
Deed Of Trust
related
$58,900 · Carl & Teresa Bishop
—
—
Chuck Swift
—
Deed Of Trust
related
$192,000 · Fremont Investment & Loan
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 705 32nd St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
