Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    6921 22nd St Gainesville, FL 32653-1228

    • Office buildings
    • 5,984 SF
    • 0.51 lot acres
    OFF-MARKET
    Value Estimations
    $1,235,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6261878
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • BDU Warehouse 1 / Warehouse & Storage

    Property Details for 6921 22nd St

    Year built
    2004
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.51 lot acres
    Property size
    5,984 SF
    Zone code
    I1
    Property type
    Office buildings
    APN
    07814-040-001
    APU
    7814040001

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,325,000
      6.5%
      $1,225,000
      7%
      $1,135,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,404,000
      Market price range: $624k - $1.60M
      AI Estimate
      $1,081,000
      Market price range: $454k - $1.13M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $995,000
      Current use
      RESTAURANT
      $1,670,000
      Change: +68% Conversion: Moderate
      RETAIL STORES
      $1,290,000
      Change: +30% Conversion: Moderate
      MEDICAL BUILDING
      $880,000
      Change: -12% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gainesville
    County
    Alachua
    State
    Florida
    Longitude
    -82.3529
    Latitude
    29.7186
    CBSA code
    23540
    CBSA name
    GAINESVILLE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $25,381
    $222,156
    $853,994
    $1,076,150
    -
    $222,156
    $853,994
    $1,076,150

    Comparable in this City

    • Value Estimation
      $1,080,000
      10,520 SF

      2100 53rd Ave

      OFFICE BUILDING (MULTI-STORY) • 10,520 SF
      2100 53rd Ave, Gainesville, FL 32653-2149
      View Details
    • Value Estimation by Request
      960 SF

      5602 13th St

      OFFICE BUILDING (MULTI-STORY) • 960 SF
      5602 13th St, Gainesville, FL 32653-2131
      View Details
    • Value Estimation by Request
      1,308 SF

      6424 18th Dr

      OFFICE BUILDING (MULTI-STORY) • 1,308 SF
      6424 18th Dr, Gainesville, FL 32653-1642
      View Details
    • Value Estimation by Request
      1,518 SF

      6224 43rd St

      OFFICE BUILDING (MULTI-STORY) • 1,518 SF
      6224 43rd St, Gainesville, FL 32653-8873
      View Details
    • Value Estimation by Request
      3,196 SF

      4731 53rd Ave

      OFFICE BUILDING (MULTI-STORY) • 3,196 SF
      4731 53rd Ave, Gainesville, FL 32653-4807
      View Details
    • Value Estimation by Request
      1,015 SF

      4735 53rd Ave

      OFFICE BUILDING (MULTI-STORY) • 1,015 SF
      4735 53rd Ave, Gainesville, FL 32653-4899
      View Details

    Similar Nearby for Sale

    • $39,000
      Pending

      Starke, FL Office Building

      Office building suitable for insurance, real estate, or law offices.
      353 N Temple Ave, Starke, FL 32653
      View Details
    • Contact for pricing
      15,600 SF

      Gainesville Office/Flex Investment Opportunity

      Fully leased office/flex property with long-term tenant and development potential.
      5719 NW 13Th St, Gainesville, FL 32653
      View Details
    • $1,150,000

      Two-Story Office Building in Gainesville

      Two-story office building with space to lease or occupy.
      5550 Northwest 111Th Blvd, Gainesville, FL 32653
      View Details
    • $2,500,000
      17,040 SF

      Gainesville Office Building For Sale

      Office building in Gainesville, Florida, available for purchase.
      5719 NW 13Th St, Gainesville, FL 32653
      View Details
    • $589,900
      Pending

      Gainesville Office/Gym with Unique Design

      Versatile building suitable for office, gym, or warehouse use.
      6750 NW 16Th St, Gainesville, FL 32653
      View Details
    • Contact for pricing
      Pending

      Silverleaf Office Park Investment Opportunity

      1,777 SF office suite with long-term lease until 2026.
      6212 NW 43Rd Rd, Gainesville, FL 32653
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      8,100 SF

      Gainesville Warehouse with Office Space

      8,100 SF warehouse with 900 SF of office space.
      6621 NW 16Th St, Gainesville, FL 32653
      View Details
    • Contact for pricing

      Gainesville Office Space for Lease

      Office space available in a two-story brick building.
      5550 NW 111Th Blvd, Gainesville, FL 32653
      View Details
    • $15 SF/Yr
      3,684 SF

      Gainesville Medical Office For Lease

      Medical office space for lease in high demand area.
      4611 NW 53Rd Ave, Gainesville, FL 32653
      View Details
    • $13 SF/Yr
      53,400 SF

      Gainesville Warehouse in Northwest Park

      Flexible warehouse space in a well-maintained Gainesville industrial park.
      1901 NW 67Th Pl, Gainesville, FL 32653
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6921 22nd St
    Gainesville, FL 32653-1228
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!