Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    6628 Bryant Irvin Rd Fort Worth, TX 76132-4216
    Back to Search
    Property profile & analytics

    6628 Bryant Irvin Rd, Fort Worth, TX 76132-4216

    View on Map
    • Office buildings
    • 8,836 SF
    • 0.44 lot acres
    Off-Market
    Last Sale Nov 18, 2020
    Property ID
    US82-4065009
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ellie Mental Health / Crisis Center / Medical Clinic
    • Home Fire Acquisitions / Real Estate Agency
    • Oncura Partners Imaging Center / Veterinary Clinic
    • Oncura Partners Diagnostics / Industrial Manufacturer / Production Facility
    • Marty McCutchen CPA / Accounting Firm / Tax Preparation

    Property Details for 6628 Bryant Irvin Rd

    Year built
    2003
    Lot size
    0.44 lot acres
    Property type
    Office buildings
    APN
    26238-1-3
    APU
    2623813

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 21, 2024 — Jkmc Holdings Bryant Irvin LLC — Deed · related $1.6M · Citizens National Bank
    Nov 18, 2020 — Jkmc Holdings Bryant Irvin LLC Kenneth Huseman Family Partnership Warranty Deed $1.4M · Trinity Bank NA
    Mar 15, 2019 — Kenneth Huseman Family Partnership — Deed · related $1M · First National Bank Of Stanton
    Aug 1, 2018 — Kenneth Huseman Fam Ptshp L P Lpmv Realty Partners I LP Grant Deed —
    Apr 9, 2009 — Realty Partners I Lpmv — Trustees Deed · related $867k · Texas Capital Bank NA
    Mar 24, 2004 — Double J Realty LLC 4808 Bryce LLC Grant Deed $508k · Mercantile Bank Texas
    Jan 8, 2003 — Lpmv Realty Partners I LP Morrison Group INC Grant Deed $1M · Texas Capital Bank NA
    — — Lpmv Realty Partners I LP — Loan Modification · related $740k · Southwest Bk
    — — Lpmv Realty Partners I — Deed Of Trust · related $880k · Southwest Bk/alabama

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4304
    Latitude
    32.6553
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $35,393
    $346,194
    $1,155,926
    $1,502,120
    -
    $346,194
    $1,155,926
    $1,502,120

    Comparable in this City

    • Value Estimation
      $515,000
      11,489 SF

      7755 Bellaire S Dr

      OFFICE BUILDING
      7755 Bellaire S Dr, Fort Worth, TX 76132-4306
      View Details
    • Value Estimation by Request
      6,332 SF

      6608 Bryant Irvin Rd

      OFFICE BUILDING
      6608 Bryant Irvin Rd, Fort Worth, TX 76132-4217
      View Details
    • Value Estimation
      $560,000
      14,720 SF

      6111 Swsw Blvd

      OFFICE BUILDING
      6111 Swsw Blvd, Fort Worth, TX 76132
      View Details
    • Value Estimation by Request
      5,749 SF

      7200 Dutch Br Rd

      OFFICE BUILDING
      7200 Dutch Br Rd, Fort Worth, TX 76132-4143
      View Details
    • Value Estimation by Request
      7,958 SF

      6600 Bryant Irvin Rd

      OFFICE BUILDING
      6600 Bryant Irvin Rd, Fort Worth, TX 76132-4217
      View Details
    • Value Estimation by Request
      4,098 SF

      6049 Harris Pkwy

      OFFICE BUILDING
      6049 Harris Pkwy, Fort Worth, TX 76132-6112
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,715 SF

      New Construction Medical/Office Building

      New construction medical/office building with income-producing second floor.
      6111 Blvd SW, Benbrook, TX 76132
      View Details
    • Contact for pricing
      15,050 SF

      Benbrook Office Building For Sale

      15,050 SqFt office building available in Benbrook, Texas.
      6101 Southwest Blvd, Benbrook, TX 76132
      View Details
    • Contact for pricing
      7,819 SF

      Fort Worth Medical Facility Investment

      100% leased medical facility in Fort Worth, Texas.
      4441 Bryant Irvin Rd N, Fort Worth, TX 76132
      View Details
    • $1,999,000
      1.14 Acres

      Mira Vista Golf Course Lots

      Two adjacent lots in gated Mira Vista community.
      6513 Haig Point Ct, Fort Worth, TX 76132
      View Details
    • New
      $749,999
      0.32 Acres

      Updated Duplex with Dual Income

      Own two updated duplex units together, including one move-in ready side and one tenant-occupied unit for immediate income.
      5111/5109 Ledgestone Dr, Fort Worth, TX 76132
      View Details
    • Contact for pricing
      175,153 SF

      175,153 SF Community Center For Sale

      Multi-tenant community center in Fort Worth, Texas. 94% occupied.
      6218 Hulen Bend Blvd, Fort Worth, TX 76132
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Office Space Available

      New construction office space available for rent, delivery Dec. 2023.
      6101 Southwest Blvd, Benbrook, TX 76132
      View Details
    • $3,438 /Mo
      17,163 SF

      Medical Office Suite with Five Exam Rooms

      Professionally laid-out suite with five exam rooms, reception, and private staff spaces for healthcare and wellness practices.
      6620 Bryant Irvin Rd, Fort Worth, TX 76132
      View Details
    • Contact for pricing
      1,500 SF

      Medical Office Space Available

      Medical office space for lease in Southwest Fort Worth.
      6620 Bryant Irvin Rd, Fort Worth, TX 76132
      View Details
    • Contact for pricing
      1,578 SF

      Fort Worth Medical Office Space

      Medical office space with convenient access to hospitals and tollway.
      7100 Oakmont Blvd, Fort Worth, TX 76132
      View Details
    • Contact for pricing
      3,422 SF

      Office/Medical Building in Southwest Fort Worth

      New office/medical building with divisible space for lease.
      4920 Overton Commons Ct, Fort Worth, TX 76132
      View Details
    • Contact for pricing
      8,318 SF

      Medical Office Space Available

      New medical office building in southwest Fort Worth medical district.
      6844 Harris Pkwy, Fort Worth, TX 76132
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6628 Bryant Irvin Rd
    Fort Worth, TX 76132-4216
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6628 Bryant Irvin Rd, Fort Worth, TX, 76132
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!