Property profile

6520 W Gunnison St Harwood Heights, IL 60706

FOR SALE
Residential income homes
Property ID
US28-2421438
4,646 SF 0.16 ac lot Built 1985
Trust Owned 14-yr Hold Free & Clear
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional three-unit apartment building presents a compelling value-add investment opportunity in Harwood Heights, Illinois. Situated on a 7,125 square foot corner lot directly across from Ridgemoor Country Club, this 4,646 square foot, all-brick building offers significant upside potential. Built in 1985 and renovated in 2010, the property boasts 100% occupancy with long-term tenants, currently generating a NOI of $25,102, representing a 2.79% cap rate. However, a pro-forma analysis projects a significantly improved NOI of $36,098 and a 4.01% cap rate, reflecting the potential for substantial rent increases. Each of the three units features three bedrooms and 1.1 bathrooms, a living room, dining area, and an eat-in kitchen. Upper units include private balconies. Appliances (refrigerator, stove with hood, and dishwasher) are included, while tenants provide their own washer/dryer. Individual gas and electric meters ensure efficient utility management, with tenants responsible for all utilities except water, which is included in the rent. This turnkey investment is easily managed and offers a rare combination of location, strong cash flow, and significant growth potential. The asking price is $899,900, translating to $299,967 per unit. The property's Cook County APN is 13074220310000.

Property profile

Verified
Property type Residential income homes
Use group APARTMENT HOUSE (UNDER 5 UNITS)
Year built 1985
Construction MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area 4,646 SF
Lot 0.16 ac (7,094 SF)
APN 13-07-422-031
UPID US28-2421438

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

6520 W Gunnison St Harwood Heights, IL 60706
Harwood Heights metro Census 810600 CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
$749k
Blend (final) Blend
$690k

Owner & transaction history

since 2012
1 recorded transaction
2012
Price N/A

Zoning & alternative use

Top alternative use upside
Neighborhood: shopping center $1.1M +22.2%

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message