6520 W Gunnison St, Harwood Heights, IL 60706
For Sale
1 / 2
This exceptional three-unit apartment building presents a compelling value-add investment opportunity in Harwood Heights, Illinois. Situated on a 7,125 square foot corner lot directly across from Ridgemoor Country Club, this 4,646 square foot, all-brick building offers significant upside potential. Built in 1985 and renovated in 2010, the property boasts 100% occupancy with long-term tenants, currently generating a NOI of $25,102, representing a 2.79% cap rate. However, a pro-forma analysis projects a significantly improved NOI of $36,098 and a 4.01% cap rate, reflecting the potential for substantial rent increases. Each of the three units features three bedrooms and 1.1 bathrooms, a living room, dining area, and an eat-in kitchen. Upper units include private balconies. Appliances (refrigerator, stove with hood, and dishwasher) are included, while tenants provide their own washer/dryer. Individual gas and electric meters ensure efficient utility management, with tenants responsible for all utilities except water, which is included in the rent. This turnkey investment is easily managed and offers a rare combination of location, strong cash flow, and significant growth potential. The asking price is $899,900, translating to $299,967 per unit. The property's Cook County APN is 13074220310000.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2022Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.