Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    651 Willowbrook Rd Staten Island, NY 10314-6809

    • Office buildings
    • 29,694 SF
    • 0.95 lot acres
    OFF-MARKET
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3055069
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Thomas P. Smith, Realtor / Real Estate Consultant
    • The O'Connor Law Firm / Personal Injury Attorney / Attorney
    • Jason Zhou - Associate Broker @ RE/MAX Edge - Staten Island / Real Estate Agency
    • Remax Edge / Real Estate Agency
    • BriAnne O’Leary-Smith (OLearySells) ReMax Edge; The Legacy Team / Real Estate Agency

    Property Details for 651 Willowbrook Rd

    Year built
    1989
    Lot size
    0.95 lot acres
    Property size
    29,694 SF
    Zone code
    R3-2
    Property type
    Office buildings
    APN
    00751-0011
    APU
    7510011

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $515,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.1467
    Latitude
    40.609
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $162,496
    $747,000
    $787,140
    $1,534,140
    -
    $1,660,000
    $1,883,000
    $3,543,000

    Comparable in this City

    • Value Estimation
      $255,000
      3,200 SF

      2285 Victory Blvd

      PROFESSIONAL BUILDING • 3,200 SF
      2285 Victory Blvd, Staten Island, NY 10314-6631
      View Details
    • Value Estimation
      $720,000
      82,528 SF

      201 Edward Curry Ave

      OFFICE BUILDING (MULTI-STORY) • 82,528 SF
      201 Edward Curry Ave, Staten Island, NY 10314-7105
      View Details
    • Value Estimation
      $520,000
      5,300 SF

      2145 Richmond Ave

      PROFESSIONAL BUILDING • 5,300 SF
      2145 Richmond Ave, Staten Island, NY 10314-3922
      View Details
    • Value Estimation
      $595,000
      2,353 SF

      300 Mnr Rd

      OFFICE BUILDING (MULTI-STORY) • 2,353 SF
      300 Mnr Rd, Staten Island, NY 10314-2408
      View Details
    • Value Estimation
      $425,000
      2,560 SF

      1659 Richmond Ave

      PROFESSIONAL BUILDING • 2,560 SF
      1659 Richmond Ave, Staten Island, NY 10314-1570
      View Details
    • Value Estimation
      $335,000
      3,000 SF

      271 Kelly Blvd

      OFFICE BUILDING (MULTI-STORY) • 3,000 SF
      271 Kelly Blvd, Staten Island, NY 10314-6008
      View Details

    Similar Nearby for Sale

    • $749,000
      1,152 SF

      Staten Island Office Building

      Versatile Office Space, Prime Location
      1625 Victory Blvd, Staten Island, NY 10314
      View Details
    • $1,198,888
      2,132 SF

      Mixed-Use Building in Todt Hill

      Mixed-use property with dental practice and three-bedroom apartment.
      301 Slosson Ave, Staten Island, NY 10314
      View Details
    • Contact for pricing
      12,458 SF

      Staten Island Retail Storefront Opportunity

      Prime Retail Space, High Occupancy, Excellent Condition
      1931 Richmond Ave, Staten Island, NY 10314
      View Details
    • $995,000

      Two-Family Home with Pool

      Two-family detached home with pool on a large lot.
      16 Knapp St, Staten Island, NY 10314
      View Details
    • $999,999
      Pending

      Staten Island Two-Family Home

      Well-kept, move-in-ready two-family home in a desirable location.
      57 Sleepy Hollow Rd, Staten Island, NY 10314
      View Details
    • $939,999
      2,548 SF

      Two-Family Home on Corner Lot

      Two-family detached home with yard, driveway, and garage.
      182 Woodbine Ave, Staten Island, NY 10314
      View Details

    Similar Nearby for Lease

    • $2,370 /Mo
      82,528 SF

      Class A Office Suite Available

      Impressive suite in thriving corporate corridor, Staten Island. Available now!
      201 Edward Curry Ave, Staten Island, NY 10314
      View Details
    • $9,614 /Mo
      82,528 SF

      Class A Office Suite Available

      Impressive office suite in Staten Island Corporate Corridor.
      201 Edward Curry Ave, Staten Island, NY 10314
      View Details
    • $6,645 /Mo
      82,528 SF

      Class A Office Suite Available

      Impressive suite in thriving corporate corridor, easy access to bridges.
      201 Edward Curry Ave, Staten Island, NY 10314
      View Details
    • $7,987 /Mo
      82,528 SF

      Class A Office Suite Available

      Impressive office suite in thriving Staten Island corporate corridor.
      201 Edward Curry Ave, Staten Island, NY 10314
      View Details
    • $39 SF/Yr
      900 SF

      Staten Island Creative Office Space

      900 sq ft Office, High Traffic Area
      923 Manor Rd, Staten Island, NY 10314
      View Details
    • $25 SF/Yr
      5,754 SF

      Staten Island Medical Office Suites

      Prime Staten Island medical office space.
      78 Todt Hill Rd, Staten Island, NY 10314
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    651 Willowbrook Rd
    Staten Island, NY 10314-6809
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.