Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    650 21st St, Unit 30 Brooklyn, NY 11226-7578

    • Apartment buildings
    • 22,800 SF
    • 0.15 lot acres
    OFF-MARKET
    Value Estimations
    $1,095,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-2699068
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 650 21st St

    Year built
    1931
    Lot size
    0.15 lot acres
    Property size
    22,800 SF
    Zone code
    R7A
    Property type
    Apartment buildings
    APN
    05220-0047
    APU
    52200047

    Description

    This exceptional 23-unit apartment building in Brooklyn's Flatbush neighborhood presents a compelling investment opportunity. Boasting a stabilized investment profile with 100% occupancy and a strong net operating income (NOI) of $238,634, this four-story property offers a 5.24% cap rate. The building comprises a mix of unit sizes: six one-bedroom, twelve two-bedroom, and six three-bedroom apartments, including 21 rent-stabilized and 2 free-market units. The average monthly rent is $1,359, generating a price per unit of $197,826.09. Situated on a 6,234 square foot lot, the building totals 24,936 square feet, resulting in a price per square foot of $182.47. Conveniently located at 650 E 21st St, Brooklyn, NY 11226, the property benefits from excellent public transportation access, with the B and Q trains at Marlborough Road and Newkirk Avenue, and the 2 and 5 trains at Beverley Road, all within a quarter-mile radius. The property is zoned R7A. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a desirable Brooklyn location. The strong rental income, high occupancy rate, and strategic location make this an ideal investment for both seasoned and emerging investors seeking stable returns in a thriving market. The asking price is $4,550,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9579
    Latitude
    40.6379
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $51,590
    $50,400
    $362,250
    $412,650
    -
    $112,000
    $805,000
    $917,000

    Comparable in this City

    • Value Estimation
      $14,495,000
      107,750 SF

      155 Linden Blvd, Unit 143

      APARTMENT HOUSE (5+ UNITS) • 107,750 SF
      155 Linden Blvd, Brooklyn, NY 11226-3386
      View Details
    • Value Estimation
      $2,115,000
      49,000 SF

      70 Linden Blvd, Unit 41

      APARTMENT HOUSE (5+ UNITS) • 49,000 SF
      70 Linden Blvd, Brooklyn, NY 11226-3159
      View Details
    • Value Estimation
      $5,860,000
      43,400 SF

      287 Linden Blvd, Unit 60

      APARTMENT HOUSE (5+ UNITS) • 43,400 SF
      287 Linden Blvd, Brooklyn, NY 11226-3577
      View Details
    • Value Estimation
      $2,625,000
      59,456 SF

      300 Linden Blvd, Unit 72

      APARTMENT HOUSE (5+ UNITS) • 59,456 SF
      300 Linden Blvd, Brooklyn, NY 11226-3583
      View Details
    • Value Estimation
      $4,205,000
      30,575 SF

      167 Lenox Rd, Unit 38

      APARTMENT HOUSE (5+ UNITS) • 30,575 SF
      167 Lenox Rd, Brooklyn, NY 11226-2489
      View Details
    • Value Estimation
      $6,755,000
      50,000 SF

      2415 Newkirk Ave, Unit 64

      APARTMENT HOUSE (5+ UNITS) • 50,000 SF
      2415 Newkirk Ave, Brooklyn, NY 11226-7622
      View Details

    Similar Nearby for Sale

    • $625,000

      Spacious Art-Deco Corner 1BR Residence

      South-facing, 902SF, 1BR near Prospect Park and transportation.
      40 Clarkson Ave, Brooklyn, NY 11226
      View Details
    • $290,000

      One Bedroom Co-op Near Park

      One-bedroom co-op featuring hardwood floors, close to Prospect Park.
      2146 Cortelyou Rd, Brooklyn, NY 11226
      View Details
    • $2,699,000

      Renovated Mixed-Use Building For Sale

      Renovated 5-family building with restaurant in commercialized neighborhood.
      1820 Nostrand Ave, Brooklyn, NY 11226
      View Details
    • $739,000

      Bright Apartment with Balcony

      Spacious apartment with balcony, deeded parking, and tax abatement.
      2100 Bedford Ave, Brooklyn, NY 11226
      View Details
    • New
      $1,350,000
      3,300 SF

      Renovated Mixed-Use Brooklyn Property

      Mixed-use property with 4 apartments and 1 storefront.
      1655 Nostrand Ave, Brooklyn, NY 11226
      View Details
    • $1,250,000
      2,430 SF

      Rogers Ave 3-Unit Multifamily

      Prime Brooklyn investment, 3 units, high ROI.
      956 Rogers Ave, Brooklyn, NY 11226
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo

      Renovated Apartment in Flatbush

      Spacious, renovated 3-bedroom apartment near transit and Ditmas Park.
      1228 Flatbush Ave, Brooklyn, NY 11226
      View Details
    • $2,300 /Mo

      Brooklyn Apartment for Rent

      Apartment for rent in Brooklyn, NY, priced at $2300.
      458 E 25Th St, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      15,000 SF

      Church Ave Executive Office Space

      15,000 SF Executive Office Building in Brooklyn
      2222 Church Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      1,766 SF

      Prime Brooklyn Retail Space

      1,766 SF Mixed-Use Retail Available
      350 Clarkson Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      1,579 SF

      Flatbush Avenue Retail Space

      Retail space available on Flatbush Avenue in Brooklyn.
      794 Flatbush Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      300 SF

      Retail Spaces in High-Traffic Area

      Retail spaces available in a dense residential Brooklyn neighborhood.
      833 Flatbush Ave, Brooklyn, NY 11226
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    650 21st St, Unit 30
    Brooklyn, NY 11226-7578
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.