Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    65 Bay State Dr, Unit 105 Braintree, MA 02184-5228
    Back to Search
    Property profile & analytics

    65 Bay State Dr, Unit 105 Braintree, MA 02184-5228

    View on Map
    • Warehouses
    • 79,080 SF
    • 4.12 lot acres
    Off-Market
    Property ID
    US38-1868142
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $7,555,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Suburban Contract Cleaning Inc / HVAC Service / General Contractor
    • United Refrigeration Inc / Big Box & Wholesale Store
    • Rare Trucking Co / Trucking Company
    • US Fire Prevention Inc / Production Facility / Security Service
    • Zall & Sons / Big Box & Wholesale Store

    Property Details for 65 Bay State Dr

    Year built
    1978
    Construction
    STEEL FRAME
    Lot size
    4.12 lot acres
    Property size
    79,080 SF
    Zone code
    IND
    Property type
    Warehouses
    APN
    BRAI M:1033 B:0 L:9I
    APU
    BRAIM1033B0L9I

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Braintree
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.0275
    Latitude
    42.2006
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $108,186
    $1,929,300
    $3,413,200
    $5,342,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $2,630,000
      20,280 SF

      48 Brks Dr

      WAREHOUSE, STORAGE • 20,280 SF
      48 Brks Dr, Braintree, MA 02184-3858
      View Details
    • Value Estimation by Request
      70,286 SF

      65-105 Bay State Dr

      Distribution properties • 70,286 SF
      65-105 Bay State Dr, Braintree, MA 02184
      View Details
    • Value Estimation by Request
      126,591 SF

      530 West St

      Life science properties • 126,591 SF
      530 West St, Braintree, MA 02184
      View Details
    • Value Estimation
      $3,850,000
      39,196 SF

      240 Ivory St

      WAREHOUSE, STORAGE • 39,196 SF
      240 Ivory St, Braintree, MA 02184-6540
      View Details
    • Value Estimation
      $8,365,000
      93,311 SF

      120 Campanelli Dr

      WAREHOUSE, STORAGE • 93,311 SF
      120 Campanelli Dr, Braintree, MA 02184-5209
      View Details
    • Value Estimation
      $3,600,000
      36,320 SF

      69 Campanelli Dr

      WAREHOUSE, STORAGE • 36,320 SF
      69 Campanelli Dr, Braintree, MA 02184-5206
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      121,756 SF

      Approved Industrial Development Near Boston

      121,756 SF industrial development site with excellent highway access.
      71 Adams St, Braintree, MA 02184
      View Details
    • Contact for pricing

      East Braintree Industrial Building For Sale

      Industrial building near highway with multiple tenants and income.
      180 Allen St, Braintree, MA 02184
      View Details
    • $2,500,000
      10,416 SF

      New Industrial Warehouse in Braintree

      Newly built industrial warehouse suitable for various business uses.
      40B Arnold St, Braintree, MA 02184
      View Details
    • $2,700,000

      East Braintree Industrial Building For Sale

      Fully tenanted industrial building near highway with multiple spaces.
      180 Allen St, Braintree, MA 02184
      View Details
    • $490,000

      Commercial Vacant Lot For Sale

      Vacant commercial lot zoned for general business use.
      1579 Washington St, Braintree, MA 02184
      View Details
    • Contact for pricing

      Commercial Vacant Lot For Sale

      Vacant commercial lot zoned for general business use.
      1579 Washington St, Braintree, MA 02184
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Development Opportunity Near Boston

      Potential industrial development with warehouse and outdoor storage space.
      71 Adams St, Braintree, MA 02184
      View Details
    • $5,500 /Mo
      3,375 SF

      Flex Building with Storage

      Flex building with retail, warehouse, and storage space available.
      22 Quincy Ave, Braintree, MA 02184
      View Details
    • New
      $12,000 /Mo
      19,406 SF

      New Braintree Industrial Warehouse

      Newly constructed industrial warehouse in a prime Braintree location.
      40B Arnold St, Braintree, MA 02184
      View Details
    • $5,500 /Mo

      Flex Building with Storage Space

      Flex building with retail, commercial, and warehouse space for rent.
      22 Quincy Ave, Braintree, MA 02184
      View Details
    • $5,500 /Mo
      3,375 SF

      Flex Building Near Train Station

      Flex building with retail, commercial, and warehouse space for rent.
      22 Quincy Ave, Braintree, MA 02184
      View Details
    • Contact for pricing
      16,592 SF

      Braintree Warehouse Space Available

      16,592 SF commercial warehouse space for lease.
      100 Messina Dr, Braintree, MA 02184
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    65 Bay State Dr, Unit 105
    Braintree, MA 02184-5228
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    65 Bay State Dr, Braintree, MA, 02184
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!