Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    618 John St Seattle, WA 98109

    • Hotels
    • 113,173 SF
    • 0.76 lot acres
    For Lease
    View listing
    Last Sale
    Feb 26, 2021
    $24,300,000
    Value Estimations
    $24,715,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0888059
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • pike market / High School

    Property Details for 618 John St

    Year built
    1959
    Construction
    CONCRETE
    Lot size
    0.76 lot acres
    Property size
    113,173 SF
    Zone code
    SM-UP 160 (M)
    Property type
    Hotels
    Property subtype
    Motels
    APN
    199120-0730
    APU
    1991200730

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $24,210,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $26,053,000
      Market price range: $26.1M - $53.6M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $37,500,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $40,140,000
      Change: +7% Conversion: Difficult
      MEDICAL BUILDING
      $38,915,000
      Change: +4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.344
    Latitude
    47.6203
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $195,042
    $23,249,800
    $1,000
    $23,250,800
    -
    $23,249,800
    $1,000
    $23,250,800

    Comparable in this City

    • Value Estimation by Request
      0.18 Acres

      Seattle, WA 98109

      HOTEL/MOTEL • 0.18 Acres
      Seattle, WA 98109
      View Details
    • Value Estimation
      $2,340,000
      71,150 SF

      700 5th N Ave

      HOTEL/MOTEL • 71,150 SF
      700 5th N Ave, Seattle, WA 98109-4209
      View Details
    • Value Estimation
      $5,400,000
      170,915 SF

      1119 Mercer St

      HOTEL/MOTEL • 170,915 SF
      1119 Mercer St, Seattle, WA 98109-5509
      View Details
    • Value Estimation
      $2,050,000
      56,540 SF

      1016 Republican St

      HOTEL/MOTEL • 56,540 SF
      1016 Republican St, Seattle, WA 98109-4326
      View Details
    • Value Estimation
      $3,125,000
      89,199 SF

      201 Westlake N Ave

      HOTEL/MOTEL • 89,199 SF
      201 Westlake N Ave, Seattle, WA 98109-5217
      View Details
    • Value Estimation by Request
      0.23 Acres

      417 Broad St

      HOTEL/MOTEL • 0.23 Acres
      417 Broad St, Seattle, WA 98109-4612
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Sheraton 4Point Hotel with Suites

      158-unit hotel with recent remodel and secured parking.
      601 Roy St, Seattle, WA 98109
      View Details
    • $975,000

      Queen Anne Development Opportunity

      Prime corner lot with development potential in Queen Anne location.
      801 15Th St, Seattle, WA 98109
      View Details
    • $549,500
      1,096 SF

      Light-Filled Condo with Territorial Views

      Corner condo with balcony, updated features, and convenient location.
      2620 4Th Ave N, Seattle, WA 98109
      View Details
    • $1,000,000
      9,391 SF

      Seattle Land Parcel For Sale

      9,391 SF land parcel in Seattle, C1-75 zoning.
      1945 Aurora Ave N, Seattle, WA 98109
      View Details
    • $4,995,000

      South Lake Union Land Opportunity

      Land in prime Seattle location near Apple headquarters.
      232 7Th Ave N Seattle, Seattle, WA 98109
      View Details
    • $699,000
      19,723 SF

      Aurora Avenue Redevelopment Opportunity

      Two lots totaling 19,723 SF, ideal for redevelopment.
      2451 Aurora Ave N, Seattle, WA 98109
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      294,000 SF

      Komo Plaza: Seattle Office Space

      Prime Seattle office space, multiple suites available.
      140 4Th Ave, Seattle, WA 98109
      View Details
    • $2,695 /Mo
      903 SF

      Lower Queen Anne Apartment Available

      Apartment in vibrant Lower Queen Anne near shops and restaurants.
      701 1St Ave N, Seattle, WA 98109
      View Details
    • Contact for pricing
      2,580 SF

      Eastlake Retail Space Available

      Retail space beneath iconic Eastlake Zoo Tavern available for lease.
      112 E Lynn St, Seattle, WA 98109
      View Details
    • $25 SF/Yr
      2,734 SF

      Furnished Office Space Available Now

      Plug & Play office space with parking in Seattle, WA.
      316 1St Ave South, Seattle, WA 98109
      View Details
    • $12 SF/Yr
      27,155 SF

      Industrial Space with Yard

      Industrial property for rent with yard space in Seattle.
      1255 Westlake Ave N, Seattle, WA 98109
      View Details
    • $2,000,000
      3,535 SF

      Prime Retail Space Available

      Retail space available for rent in Seattle, WA.
      207-211 2Nd Ave S, Seattle, WA 98109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    618 John St
    Seattle, WA 98109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.