615 Mccoy Blvd New Boston, TX 75570
This exceptional investment opportunity presents a six-unit single-family rental portfolio located in New Boston, Texas. The portfolio boasts a total of 8,104 square feet of net rentable space, spread across six properties situated in desirable locations. The current portfolio includes a mix of property sizes and features, ranging from a three-bedroom, two-bathroom home with a two-car garage to cozy two-bedroom, one-bathroom cottages. Current occupancy stands at 85%, generating a current Net Operating Income (NOI) of $46,500, representing an 11.62% capitalization rate. A pro-forma analysis projects a significant increase in NOI to $78,000, resulting in a compelling 19.50% pro-forma cap rate upon full occupancy, projected for October 11, 2024. The asking price for this fee-simple ownership opportunity is $400,000, translating to a price per square foot of $49.36. Individual unit rents range from $500 to $950 per month. This portfolio offers a unique blend of immediate cash flow and substantial value-add potential, making it an attractive investment for discerning buyers seeking strong returns in a stable market. The properties are located at 615 N McCoy Blvd, 119 SW Front, 107 N Merrill, 105 N Merrill, 201 Courthouse, and 215 Courthouse, all in New Boston, Bowie County, Texas, zip code 75570.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.