Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    613 Rustic Trl Argyle, TX 76226-8298

    • Commercial real estate
    • 3,532 SF
    • 0.14 lot acres
    OFF-MARKET
    Last Sale
    Nov 27, 2023
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1744990
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 613 Rustic Trl

    Lot size
    0.14 lot acres
    Property size
    3,532 SF
    Property type
    Commercial real estate
    APN
    R748248
    APU
    R748248

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Argyle
    County
    Denton
    State
    Texas
    Longitude
    -97.1858
    Latitude
    33.0994
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,855
    $114,000
    $487,000
    $601,000
    -
    $114,000
    $487,000
    $601,000

    Comparable in this City

    • Value Estimation by Request
      0.66 Acres

      377 And Vlg Way

      Land • 0.66 Acres
      377 And Vlg Way, Argyle, TX 76226
      View Details
    • Value Estimation by Request
      5.88 Acres

      377 And Harpole Rd

      Land • 5.88 Acres
      377 And Harpole Rd, Northlake, TX 76226
      View Details
    • Value Estimation by Request
      0.01 Acres

      Argyle, TX 76226

      COMMERCIAL (GENERAL) • 0.01 Acres
      Argyle, TX 76226
      View Details
    • Value Estimation by Request
      0.06 Acres

      Us 377

      COMMERCIAL (GENERAL) • 0.06 Acres
      Us 377, Argyle, TX 76226
      View Details
    • Value Estimation by Request
      0.38 Acres

      Argyle, TX 76226

      COMMERCIAL (GENERAL) • 0.38 Acres
      Argyle, TX 76226
      View Details
    • Value Estimation by Request
      0.16 Acres

      Argyle, TX 76226

      COMMERCIAL (GENERAL) • 0.16 Acres
      Argyle, TX 76226
      View Details

    Similar Nearby for Sale

    • $14,500,000
      25.23 Acres

      Argyle Station: Prime Commercial Land

      25-acre commercial land, high-growth area.
      377 At Country Clb, Argyle, TX 76226
      View Details
    • $2,999,999
      10.00 Acres

      Northlake Acres: 10-Acre Development Land

      10 acres, unrestricted Denton County land. Build-to-suit option available.
      7515 Faught Rd, Argyle, TX 76226
      View Details
    • $224,900
      0.16 Acres

      Argyle TX Commercial Lot - Build Your Dream

      Cleared Corner Lot, Hwy 377 Access
      114 Denton St, Argyle, TX 76226
      View Details
    • Contact for pricing
      0.66 Acres

      Argyle, TX Commercial Land Tract

      Prime Commercial Land - Multiple Buildings Permitted
      377 And Vlg Way, Argyle, TX 76226
      View Details
    • $3,375,000
      5.88 Acres

      Argyle, TX Commercial Land

      5.88 Acres, High-Traffic Location
      377 And Harpole Rd, Northlake, TX 76226
      View Details
    • $4,975,000
      9,685 SF

      Argyle Commercial Property: 25 Acres

      Prime Argyle acreage with extensive commercial buildings.
      6275 Fm Rd, Argyle, TX 76226
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      20,000 SF

      Argyle Flex Space Available

      Modern flex space, Argyle, TX. High visibility.
      304 Fm 1830, Argyle, TX 76226
      View Details
    • $2,000 /Mo
      47,101 SF

      Sanger, TX Flex Warehouse

      Industrial flex warehouse for lease with easy Interstate 35 access.
      Tbd Utility Rd, Sanger, TX 76226
      View Details
    • Contact for pricing
      1,404 SF

      Retail Space on FM 407

      Retail space with frontage on FM 407 in Argyle, TX.
      125 Fm 407 East, Argyle, TX 76226
      View Details
    • $36 SF/Yr
      12,000 SF

      Northlake Office Space For Lease

      Modern Medical/Office Suites in Northlake, TX
      0 Robson Ranch Rd, Northlake, TX 76226
      View Details
    • Contact for pricing

      Retail Opportunity Along Interstate 35W

      Approximately 35 acres of retail space for lease.
      1226 Fm 407, Argyle, TX 76226
      View Details
    • $15 SF/Yr
      53,200 SF

      Argyle Flex Space For Lease

      Flex space in Argyle Business Center with versatile layout.
      2126 Hamilton Rd, Argyle, TX 76226
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    613 Rustic Trl
    Argyle, TX 76226-8298
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.