Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    610 Driftwood Dr Suisun City, CA 94585
    Back to Search
    Property profile & analytics

    610 Driftwood Dr, Suisun City, CA 94585

    View on Map
    • Hotels
    • 64,863 SF
    • 2.08 lot acres
    Off-Market
    Last Sale Sep 25, 2020
    $11,259,000
    Property ID
    US09-2309811
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $9,930,000
    Show details
    Cap Rate Potential
    2.3%
    Hotels
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 610 Driftwood Dr

    Year built
    2009
    Lot size
    2.08 lot acres
    Zone code
    COMM'L/MOTEL
    Property type
    Hotels
    Property subtype
    Motels
    APN
    0032-061-020
    APU
    32061020

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 14, 2021 — Kumar Hotels INC — Deed · related $13.9M · Merchants Bank Of Commerce
    Sep 25, 2020 $11,259,000 Kumar Hotels INC Suisun City Hotel LLC Grant Deed $4.2M · Suisun City Hotel LLC
    Jan 21, 2020 — Suisun City Hotel LLC — Deed · related $1.8M · Ennerdale Corp
    Aug 18, 2017 $14,900,000 Suisun City Hotel LLC Waterfront Hotel Investors L Grant Deed $10.5M · Rabobank
    Oct 31, 2013 — Redbird Inv Group LLC Waterfront Hotel Investors LLC Grant Deed —
    Aug 27, 2008 — Waterfront Hotel Investors LLC — Trustees Deed · related $8.7M · Mechanics Bank
    Oct 26, 2006 $494,000 Ca Td Investments INC Eyck,david R T Grant Deed —
    Oct 26, 2006 $1,500,000 Waterfront Hotel Investors LLC Souza Mary N Trust Grant Deed —
    — — Suisun Hotel Operating Co INC — Deed Of Trust · related —
    — — Waterfront Hotel Investors LLC — Deed Of Trust · related $2.2M · Mechanics Bank
    — — Waterfront Hotel Investors LLC — Deed Of Trust · related $8.9M · Rabobank
    — — Suisun City Hotel LLC — Deed Of Trust · related $1.8M · Ennerdale Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $10,640,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $6,299,000
      Market price range: $1.81M - $6.50M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $11,415,000
      MEDICAL BUILDING
      $10,500,000
      AUTO REPAIR, GARAGE
      $6,890,000
      RETAIL STORES
      $6,385,000
      COMMERCIAL (GENERAL)
      $6,340,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Suisun City
    County
    Solano
    State
    California
    Longitude
    -122.039
    Latitude
    38.2421
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $309,673
    $3,017,160
    $16,958,520
    $19,975,680
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $17,115,000
      1.97 Acres

      355 Civic Ctr Blvd

      HOTEL/MOTEL
      355 Civic Ctr Blvd, Suisun City, CA 94585-2621
      View Details
    • Value Estimation by Request
      59.28 Acres

      Suisun City, CA 94585

      VACANT COMMERCIAL LAND
      Suisun City, CA 94585
      View Details
    • Value Estimation by Request
      41.39 Acres

      4408 Kildeer Rd

      VACANT COMMERCIAL LAND
      4408 Kildeer Rd, Suisun City, CA 94585
      View Details
    • Value Estimation by Request
      4.77 Acres

      1900 Petersen Rd

      VACANT COMMERCIAL LAND
      1900 Petersen Rd, Suisun City, CA 94585
      View Details
    • Value Estimation by Request
      3.67 Acres

      Suisun City, CA 94585

      VACANT COMMERCIAL LAND
      Suisun City, CA 94585
      View Details
    • Value Estimation by Request
      0.30 Acres

      Suisun City, CA 94585

      INDUSTRIAL - VACANT LAND
      Suisun City, CA 94585
      View Details

    Similar Nearby for Sale

    • $1,025,000

      Multifamily Property in Waterfront District

      Five-unit property in Suisun City's historic waterfront district.
      815 Main St, Suisun City, CA 94585
      View Details
    • $195,000
      0.11 Acres

      Residential Lot in Suisun City

      Vacant residential corner lot, ideal for custom home building.
      201 Sacramento St, Suisun City, CA 94585
      View Details
    • $7,500,000
      38,699 SF

      Harbor Square: Suisun City Gem

      Prime waterfront retail investment. High occupancy, strong NOI.
      700 Main St, Suisun City, CA 94585
      View Details
    • $397,000

      Commercial Land For Sale

      Commercial land available off Highway 80 in Suisun City.
      120 Railroad Ave, Suisun City, CA 94585
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on Sunset Avenue

      Retail spaces available for lease on Sunset Avenue.
      250-288 Sunset Ave, Suisun City, CA 94585
      View Details
    • Contact for pricing

      Fairfield Retail Space Available

      Retail spaces for lease in Fairfield, California.
      5041-5111 Business Center Dr, Fairfield, CA 94585
      View Details
    • Contact for pricing

      Highway Frontage Land For Lease

      Land available for ground lease or build-to-suit with high visibility.
      1110-1114 Anderson Dr, Suisun City, CA 94585
      View Details
    • Contact for pricing
      1,561 SF

      Grocery Anchored Shopping Center Space

      Retail space in grocery-anchored shopping center on major thoroughfare.
      262-274 Sunset Ave, Suisun City, CA 94585
      View Details
    • Contact for pricing
      4,901 SF

      Grocery Anchored Shopping Center Space

      Retail space in a shopping center with strong anchor tenants.
      278 Sunset Ave, Suisun City, CA 94585
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    610 Driftwood Dr
    Suisun City, CA 94585
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    610 Driftwood Dr, Suisun City, CA, 94585
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!