Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    61 Depot Dr Hiram, GA 30141-2732

    • Turn key restaurants
    • 4,990 SF
    • 1.11 lot acres
    OFF-MARKET
    Last Sale
    Apr 12, 2021
    $408,560
    Value Estimations
    $400,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-4713391
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • IHOP / Breakfast Restaurant / American Restaurant
    • Pardon My Cheesesteak / Cheesesteak Restaurant / Delivery Service

    Property Details for 61 Depot Dr

    Year built
    1999
    Lot size
    1.11 lot acres
    Property size
    4,990 SF
    Zone code
    B2
    Property type
    Turn key restaurants
    APN
    176.1.1.012.0000
    APU
    176110120000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $405,000
      ML approach
      $385,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $383,000
      Market price range: $345k - $658k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hiram
    County
    Paulding
    State
    Georgia
    Longitude
    -84.7505
    Latitude
    33.8894
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,682
    $251,400
    $196,700
    $448,100
    -
    $628,500
    $491,750
    $1,120,250

    Comparable in this City

    • Value Estimation
      $1,565,000
      5,631 SF

      3807 Atlanta Hwy

      RESTAURANT • 5,631 SF
      3807 Atlanta Hwy, Hiram, GA 30141-1843
      View Details
    • Value Estimation
      $445,000
      5,555 SF

      5153 Jimmy Lee Smith Pkwy

      RESTAURANT • 5,555 SF
      5153 Jimmy Lee Smith Pkwy, Hiram, GA 30141-2784
      View Details
    • Value Estimation
      $2,165,000
      5,863 SF

      5149 Jimmy Lee Smith Pkwy

      RESTAURANT • 5,863 SF
      5149 Jimmy Lee Smith Pkwy, Hiram, GA 30141-2784
      View Details
    • Value Estimation
      $445,000
      5,275 SF

      4800 Jimmy Lee Smith Pkwy

      RESTAURANT • 5,275 SF
      4800 Jimmy Lee Smith Pkwy, Hiram, GA 30141-2741
      View Details
    • Value Estimation
      $365,000
      4,128 SF

      5464 Wendy Bagwell Pkwy

      RESTAURANT • 4,128 SF
      5464 Wendy Bagwell Pkwy, Hiram, GA 30141-2876
      View Details
    • Value Estimation
      $425,000
      6,744 SF

      140 Depot Dr

      RESTAURANT • 6,744 SF
      140 Depot Dr, Hiram, GA 30141-2765
      View Details

    Similar Nearby for Sale

    • $450,000
      1.94 Acres

      Hiram Commercial Trio: Prime Location

      Three-building property, 1.94 acres, $450,000.
      26 Morningside Dr, Hiram, GA 30141
      View Details
    • $1,300,000
      8,900 SF

      Hiram Plaza Retail Center

      Georgia retail investment, high occupancy.
      4645 Hiram Sudie Rd, Hiram, GA 30141
      View Details
    • $1,530,000
      5,000 SF

      Hiram Commercial Space For Sale

      Commercial space with offices, garage, and income potential.
      29 Southern Ct, Hiram, GA 30141
      View Details
    • New
      $129,000
      2,424 SF

      Retail Property Near Walmart

      Retail space with high visibility and traffic, near Walmart.
      251 C W Sims Rd, Hiram, GA 30141
      View Details
    • $3,480,471
      3,726 SF

      Hiram McAlister's Deli Investment

      Prime McAlister's Deli; strong ROI.
      5608 Wendy Bagwell Pky, Hiram, GA 30141
      View Details
    • New
      $129,000
      1.15 Acres

      Hiram, GA Land For Sale

      Highly visible 1.15 acre commercial land in Hiram, Georgia.
      251 C W Sims Rd W Sims, Hiram, GA 30141
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      37,500 SF

      Westside Pavilion: Prime Office Space

      Multi-use office, retail & medical space near Wellstar Hospital.
      4374 Atlanta Hwy, Hiram, GA 30141
      View Details
    • Contact for pricing
      6,400 SF

      Hiram Restaurant - Prime Location

      6,400 SF Free-Standing Restaurant Space
      140 Depot Dr, Hiram, GA 30141
      View Details
    • Contact for pricing
      50,000 SF

      Hiram Square Retail Pad Site

      Prime Hiram, GA Retail Land - 50,000 SF
      5043 Jimmy Lee Smith Pkwy, Hiram, GA 30141
      View Details
    • Contact for pricing
      1,400 SF

      Hiram Retail Shop For Lease

      1,400 SF Retail Space, Ample Parking
      4471 Jimmy Lee Smith Pkwy, Hiram, GA 30141
      View Details
    • $1,200 /Mo
      1,296 SF

      Hiram Executive Office Space

      Executive office space with reception area, kitchenette, and four offices.
      5604 Wendy Bagwell Pkwy Unit, Hiram, GA 30141
      View Details
    • New
      $1,300 /Mo

      Hiram Office Space For Rent

      Office space featuring reception area, executive office, and four offices.
      5604 Wendy Bagwell Pkwy, Hiram, GA 30141
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    61 Depot Dr
    Hiram, GA 30141-2732
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.