Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    604 Reilly Rd Fayetteville, NC 28314-5626
    Back to Search
    Property profile & analytics

    604 Reilly Rd, Fayetteville, NC 28314-5626

    View on Map
    • Retail residential properties
    • 2,184 SF
    • 2.63 lot acres
    Off-Market
    Last Sale Mar 23, 2020
    $450,000
    Property ID
    US53-1717990
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Econo Auto Tire Services / Auto Repair Shop
    • Affordable Auto Insurance / Marketing & Advertising

    Property Details for 604 Reilly Rd

    Year built
    1987
    Lot size
    2.63 lot acres
    Zone code
    CC
    Property type
    Retail residential properties
    APN
    9497-58-4863
    APU
    9497584863

    Description

    This 3,810-square-foot single-tenant warehouse, located at 604 S. Reilly Rd in Fayetteville, North Carolina (zip code 28314), presents a unique investment opportunity. The property is zoned C3 - Heavy Commercial and features a six-bay repair shop, fully equipped with lifts, a compressor, and other automotive repair equipment. The building includes a waiting room with a service desk, a storage room, and two bathrooms. The waiting and office areas are climate-controlled with an HVAC unit. Prominent signage is visible from Reilly Road and on the building itself. The property has a history as a tire and repair shop and previously housed a used car lot. Additional land west of the shop is available for separate purchase. All existing equipment is offered as-is. The lease price includes property taxes and fire insurance on the building. Tenant responsibilities include repairs and upkeep, all utilities, grounds maintenance, and signage changes. The owner covers roof and wall maintenance. A $2,000 HVAC and $1,000 plumbing/electrical repair cap is included. Tenant's property insurance and general liability insurance (listing owner as additional insured) are required. This property is ideal for an automotive repair business or similar enterprise seeking a well-equipped, established location in a high-traffic area. The Cumberland County location offers excellent access to major transportation routes.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -79.0151
    Latitude
    35.0657
    CBSA code
    22180
    CBSA name
    FAYETTEVILLE, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $8,131
    $240,938
    $309,832
    $550,770
    -
    $240,938
    $309,832
    $550,770

    Comparable in this City

    • Value Estimation by Request
      3,721 SF

      8134 Cliffdale Rd

      STORES & APARTMENTS
      8134 Cliffdale Rd, Fayetteville, NC 28314-5803
      View Details
    • Value Estimation by Request
      5,616 SF

      672 Reilly Rd

      STORES & APARTMENTS
      672 Reilly Rd, Fayetteville, NC 28314-5696
      View Details
    • Value Estimation
      $1,580,000
      14,986 SF

      5353 Red Tip Rd

      STORES & APARTMENTS
      5353 Red Tip Rd, Fayetteville, NC 28314-0255
      View Details
    • Value Estimation
      $685,000
      7,970 SF

      585 Reilly Rd

      STORES & APARTMENTS
      585 Reilly Rd, Fayetteville, NC 28314-5621
      View Details
    • Value Estimation by Request
      4,800 SF

      8122 Cliffdale Rd

      STORES & APARTMENTS
      8122 Cliffdale Rd, Fayetteville, NC 28314-6597
      View Details
    • Value Estimation by Request
      0.96 Acres

      2050 Skibo Rd

      STORES & APARTMENTS
      2050 Skibo Rd, Fayetteville, NC 28314-3160
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,870 SF

      Fayetteville Office Building on Skibo

      Two-story office building in Fayetteville's retail corridor.
      1995 Skibo Rd, Fayetteville, NC 28314
      View Details
    • $400,000

      Retail Investment Opportunity, Fayetteville, NC

      Retail investment opportunity in a thriving Fayetteville, NC location.
      2770 Freedom Pkwy Dr, Fayetteville, NC 28314
      View Details
    • $406,500
      2.71 Acres

      Commercial Land on Cliffdale Road

      2.71 acre commercial site with high traffic frontage.
      Cliffdale Rd, Fayetteville, NC 28314
      View Details
    • $500,000
      Pending

      Commercial Land on Morganton Road

      1.72 acre commercial land for sale in Fayetteville, NC.
      Morganton Rd, Fayetteville, NC 28314
      View Details
    • $1,315,000
      4.44 Acres

      Fayetteville Commercial Land For Sale

      4.44 AC commercial lot with road frontage.
      Cliffdale Rd, Fayetteville, NC 28314
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Buckhead Entrance Two-Story Office

      Two-story office building located at the entrance of Buckhead.
      4155 Ferncreek Dr, Fayetteville, NC 28314
      View Details
    • $1,500 /Mo

      Fayetteville Retail/Office Space Available

      Retail/office space for lease in Fayetteville, North Carolina.
      922 Brighton Rd, Fayetteville, NC 28314
      View Details
    • $4,063 /Mo

      Retail Space in Future Shopping Center

      New retail spaces available in Fayetteville, completion estimated Q4 2026.
      5955 Cliffdale Rd, Fayetteville, NC 28314
      View Details
    • Contact for pricing

      Commercial Land For Rent

      Commercial land available for rent in Westwood Shopping Center.
      400 Westwood Shopping Ctr, Fayetteville, NC 28314
      View Details
    • Contact for pricing

      Refurbished Office Space on Skibo

      Recently refurbished office space in Fayetteville's retail corridor.
      1995 Skibo Rd, Fayetteville, NC 28314
      View Details
    • $4,063 /Mo
      1,625 SF

      Future Retail Space on Cliffdale

      New shopping center with tenant improvement allowance, completion in 2026.
      5955 Cliffdale Rd, Fayetteville, NC 28314
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    604 Reilly Rd
    Fayetteville, NC 28314-5626
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    604 Reilly Rd, Fayetteville, NC, 28314
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!