Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    600 Payne Dr Miami Springs, FL 33166-4975

    • Turn key restaurants
    • 1,250 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Jan 09, 2025
    $1,150,000
    Value Estimations
    $1,060,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4107430
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 600 Payne Dr

    Year built
    1950
    Construction
    CONCRETE
    Lot size
    0.06 lot acres
    Property size
    1,250 SF
    Zone code
    6300:COMMERCIAL,RESTRICT
    Property type
    Turn key restaurants
    APN
    05-3024-001-0830
    APU
    530240010830

    Description

    This exceptional Miami Springs investment opportunity presents a single-tenant, 4,000 square foot NNN retail property located at 600 Payne Dr, Miami Springs, FL 33166. The property, built in 1950 and renovated in 2004, sits on a 7,877 square foot lot and includes 15 parking spaces. Currently 100% occupied by Woody's Tavern Grill, the property boasts a newly signed 10-year NNN lease with a 5-year option, featuring 4% annual rent increases. The lease structure transitions to a true NNN lease from year two, significantly reducing landlord responsibilities for operating expenses, taxes, and insurance. The asking price is $1,250,000, representing a compelling $312.50 per square foot and an 8.92% cap rate based on a current NOI of $111,500. The building includes outdoor dining space, adding to its appeal. This is a turnkey investment with a well-established tenant and a secure long-term lease, making it an ideal addition to any portfolio. The property consists of three contiguous parcels. The first year of the lease operates under a gross rent model.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $995,000
      ML approach
      $935,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $935,000
      Current use
      COMMERCIAL (GENERAL)
      $840,000
      Change: -10% Conversion: Easy
      AUTO REPAIR, GARAGE
      $790,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Springs
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.3051
    Latitude
    25.8188
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,940
    $114,750
    $245,250
    $360,000
    -
    $114,750
    $245,250
    $360,000

    Comparable in this City

    • Value Estimation by Request
      3,238 SF

      8540 58th St

      RESTAURANT • 3,238 SF
      8540 58th St, Doral, FL 33166-3304
      View Details
    • Value Estimation by Request
      4,613 SF

      7405 36th St

      RESTAURANT • 4,613 SF
      7405 36th St, Miami, FL 33166-6706
      View Details
    • Value Estimation by Request
      2,922 SF

      4999 36th St

      RESTAURANT • 2,922 SF
      4999 36th St, Miami Springs, FL 33166-6002
      View Details
    • Value Estimation by Request
      3,193 SF

      5731 36th St

      RESTAURANT • 3,193 SF
      5731 36th St, Virginia Gardens, FL 33166-5701
      View Details
    • Value Estimation by Request
      4,250 SF

      3700 Curtiss Pkwy

      RESTAURANT • 4,250 SF
      3700 Curtiss Pkwy, Miami Springs, FL 33166-7106
      View Details
    • Value Estimation by Request
      4,012 SF

      5175 36th St

      RESTAURANT • 4,012 SF
      5175 36th St, Miami Springs, FL 33166-6060
      View Details

    Similar Nearby for Sale

    • $449,000

      Doral Restaurant Opportunity For Sale

      Thriving restaurant in Doral's Las Mercedes area, turnkey operation.
      5405 NW 82Nd Ave, Miami, FL 33166
      View Details
    • $230,000

      Established Colombian Restaurant Business Opportunity

      Turnkey Colombian restaurant with loyal customer base for sale.
      7269 NW 36Th St, Miami, FL 33166
      View Details
    • $299,000

      Established Restaurant Business Opportunity

      Restaurant for sale in Medley, Florida with high growth potential.
      SW Restaurant, Miami, FL 33166
      View Details
    • $385,000

      Established Restaurant in Doral, Miami

      Profitable Venezuelan restaurant in Doral, excellent E-2 visa opportunity.
      Doral, FL 33166
      View Details
    • $140,000

      Doral Italian Restaurant Turnkey Opportunity

      Established Italian restaurant for sale in Doral, turnkey opportunity.
      79 Confidential, Doral, FL 33166
      View Details
    • $650,000

      Doral Restaurant & Warehouse

      Prime Doral Location: Restaurant, Bar, & Warehouse
      0 82 Ave, Doral, FL 33166
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,000,000 SF

      Doral Retail Space: Prime Location

      High-end retail space, multiple suites available.
      0 58Th Ter, Doral, FL 33166
      View Details
    • Contact for pricing
      230,000 SF

      Downtown Doral Retail Spaces

      Prime Doral retail, multiple suites available
      Miami, FL 33166
      View Details
    • $29 SF/Yr

      Turnkey Cooler Warehouse in Medley

      6,120 SF cooler warehouse with kitchen infrastructure in Medley, FL.
      Medley, FL 33166
      View Details
    • Contact for pricing
      1,730 SF

      Retail Space in Downtown Doral

      Retail space available in vibrant Downtown Doral.
      8400 Nw 53Rd St, Miami, FL 33166
      View Details
    • Contact for pricing
      3,799 SF

      Retail Space in Doral Atrium

      Grocery-anchored retail and restaurant opportunities in mixed-use Doral Atrium.
      7905 NW 36Th St, Doral, FL 33166
      View Details
    • $2,083 /Mo

      Office/Retail Space in Virginia Gardens

      Well-located office/retail space with private entrance and ample parking.
      6405 NW 36Th St, Virginia Gardens, FL 33166
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    600 Payne Dr
    Miami Springs, FL 33166-4975
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.