Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5954 Ashworth Rd, Unit 2 West Des Moines, IA 50266-7110
    Back to Search
    Property profile & analytics

    5954 Ashworth Rd, Unit 2, West Des Moines, IA 50266-7110

    View on Map
    • Investment properties
    • 3,900 SF
    • 0.37 lot acres
    Off-Market
    Last Sale Feb 18, 2021
    $567,000
    Property ID
    US25-0034002
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    6.9%
    Investment properties
    Location Intelligence

    Current Use by Public Records

    • Mo'z/Mediterranean Grill / Restaurant
    • Chicha Shack West Des Moines / Bar & Pub / (Bike/Boat/Book/etc) Store

    Property Details for 5954 Ashworth Rd

    Year built
    1994
    Construction
    FRAME
    Lot size
    0.37 lot acres
    Zone code
    NC
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    320/00521-049-062
    APU
    32000521049062

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 29, 2026 — 5954 Ashworth Investments LLC — Deed · related $300k · U S Bank N A
    Jul 26, 2016 $560,000 Tei LLC Farrell Ents LLC Warranty Deed $560k · Grinnell St Bk
    Feb 22, 2006 $570,000 Farrell Ents LLC Ballard,michael L & Diane M Warranty Deed $513k · First Federal Savings Bank
    — — Farrell Ents LLC — Deed Of Trust · related $2.6M · First Federal Savings Bank
    — — Farrell Ents LLC — Deed Of Trust · related $785k · Metabank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $565,000
      ML approach
      $620,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $645,000
      6.5%
      $595,000
      7%
      $550,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $516,000
      Market price range: $195k - $545k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $360,000
      Current use
      AUTO REPAIR, GARAGE
      $605,000
      Change: +69% Conversion: Difficult
      MEDICAL BUILDING
      $590,000
      Change: +64% Conversion: Easy
      RETAIL STORES
      $455,000
      Change: +27% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $385,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Des Moines
    County
    Polk
    State
    Iowa
    Longitude
    -93.7897
    Latitude
    41.5838
    CBSA code
    19780
    CBSA name
    DES MOINES-WEST DES MOINES, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $13,482
    $165,000
    $454,000
    $619,000
    -
    $165,000
    $454,000
    $619,000

    Comparable in this City

    • Value Estimation
      $5,760,000
      48,360 SF

      5725 Raccoon Riv Dr

      OFFICE/RESIDENTIAL (MIXED USE)
      5725 Raccoon Riv Dr, West Des Moines, IA 50266-5359
      View Details
    • Value Estimation
      $3,710,000
      33,208 SF

      3901 Westown Pkwy

      OFFICE/RESIDENTIAL (MIXED USE)
      3901 Westown Pkwy, West Des Moines, IA 50266-1009
      View Details
    • Value Estimation
      $23,335,000
      189,691 SF

      5820 Westown Pkwy

      OFFICE/RESIDENTIAL (MIXED USE)
      5820 Westown Pkwy, West Des Moines, IA 50266-8223
      View Details
    • Value Estimation
      $2,090,000
      16,068 SF

      1621 Westlakes Pkwy

      OFFICE/RESIDENTIAL (MIXED USE)
      1621 Westlakes Pkwy, West Des Moines, IA 50266-8370
      View Details
    • Value Estimation by Request
      3,002 SF

      4090 Westown Pkwy Ste, Unit 101

      OFFICE/RESIDENTIAL (MIXED USE)
      4090 Westown Pkwy Ste, West Des Moines, IA 50266-6730
      View Details
    • Value Estimation
      $600,000
      5,150 SF

      5901 Mls Civic Pkwy, Unit 6000

      OFFICE/RESIDENTIAL (MIXED USE)
      5901 Mls Civic Pkwy, West Des Moines, IA 50266-8427
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.26 Acres

      West Des Moines Commercial Land

      Prime Iowa land, build your dream.
      Plat 1&2 Timber Knl, West Des Moines, IA 50266
      View Details
    • Contact for pricing
      0.62 Acres

      West Des Moines Residential Land

      Build your dream home in Iowa.
      Plat 1 Timber Knl, West Des Moines, IA 50266
      View Details
    • Contact for pricing

      Modern Townhome Community in Iowa

      New 12-unit townhome community with modern amenities.
      302-358 Harmony Ave West Des Moines IA, West Des Moines, IA 50266
      View Details
    • $320,000
      0.60 Acres

      West Des Moines Land Available

      0.60 acre lot in Woodland Estates executive development.
      1/2 Of, West Des Moines, IA 50266
      View Details
    • $515,000
      1.46 Acres

      Wooded Lot in West Des Moines

      1.46 acre wooded lot in Woodland Estates development.
      9647 Treehaven Dr, West Des Moines, IA 50266
      View Details
    • $550,000
      2.86 Acres

      West Des Moines Executive Homesite

      Executive homesite in West Des Moines, near Jordan Creek Towncenter.
      1516 S Timber Ln, West Des Moines, IA 50266
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      New Mixed-Use Development Retail Space

      Retail space available in West Des Moines mixed-use development.
      950 Jordan Creek Pkwy, West Des Moines, IA 50266
      View Details
    • Contact for pricing
      13,101 SF

      West Glen Town Center Space

      Upscale mixed-use lifestyle center with retail, office, and entertainment.
      5465 Mills Civic Pkwy, West Des Moines, IA 50266
      View Details
    • Contact for pricing

      Class A Mixed-Use Building

      Premier West Des Moines mixed-use property with high visibility.
      7001 Westown Pkwy, West Des Moines, IA 50266
      View Details
    • $14 SF/Yr
      96,105 SF

      Executive Office Suites, West Des Moines

      Premium West Des Moines Office Space Available
      1776 Lakes Pkwy, West Des Moines, IA 50266
      View Details
    • $15 SF/Yr
      38,033 SF

      West Des Moines Executive Office Space

      Class A Office Suites, Abundant Parking
      5550 Wild Rose Ln, West Des Moines, IA 50266
      View Details
    • Contact for pricing

      Former Restaurant with Drive-Thru

      Former QSR with drive-thru available for rent.
      1700 22Nd St, West Des Moines, IA 50266
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5954 Ashworth Rd, Unit 2
    West Des Moines, IA 50266-7110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5954 Ashworth Rd, West Des Moines, IA, 50266
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!