Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5901 Locust Grv Rd Garland, TX 75043

    • Gas stations
    • 3,360 SF
    • 0.98 lot acres
    OFF-MARKET
    Last Sale
    Mar 18, 2025
    Value Estimations
    $445,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0539907
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Allsaints Paintless Dent Repair / Mechanic
    • 888 PDR / Car Repair And Maintenance Service

    Property Details for 5901 Locust Grv Rd

    Year built
    2022
    Construction
    TILT-UP CONCRETE
    Lot size
    0.98 lot acres
    Property size
    3,360 SF
    Zone code
    Z85
    Property type
    Gas stations
    APN
    26296570010010000
    APU
    26296570010010000

    Description

    Exceptional investment opportunity in Garland, Texas, presents a 3,366 square foot Class A auto shop located at 5901 Locust Grove Road, Dallas County, zip code 75043. This single-tenant property, built and renovated in 2023, sits on a 0.983-acre lot and boasts 17 parking spaces, a gated lot with a privacy fence, and four grade-level drive-in double doors. The building features HVAC throughout the office and shop areas. Currently operating under a gross lease with a 100% occupancy rate, the lease commenced January 1st, 2024, and expires December 31st, 2026, with a remaining term of approximately 2.1 years. The current tenant is month-to-month but open to a new 1-3 year lease with renewal options. The asking price is $1,650,000, translating to $490.20 per square foot. The property generates a Net Operating Income (NOI) of $180,000, resulting in a 10.91% cap rate. The property is zoned for Light Commercial - Auto Repair use and offers convenient access to major highways. This sale-leaseback opportunity is ideal for investors seeking a strong return or owner-users looking for a ready-to-occupy space. The property's features include ample parking, a modern design, and a prime location. The current lease provides flexibility with month-to-month or long-term lease options. This is a turnkey operation with a strong tenant and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $430,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $709,000
      Market price range: $250k - $709k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Garland
    County
    Dallas
    State
    Texas
    Longitude
    -96.559
    Latitude
    32.8538
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,544
    $214,200
    $465,110
    $679,310
    -
    $214,200
    $465,110
    $679,310

    Comparable in this City

    • Value Estimation
      $515,000
      1,460 SF

      5714 Broadway Blvd

      SERVICE STATION (FULL SERVICE) • 1,460 SF
      5714 Broadway Blvd, Garland, TX 75043-5818
      View Details
    • Value Estimation
      $350,000
      1,196 SF

      525 Interstate 30

      SERVICE STATION WITH FOOD MART • 1,196 SF
      525 Interstate 30, Garland, TX 75043
      View Details
    • Value Estimation
      $270,000
      1,792 SF

      1121 Rowlett Rd

      SERVICE STATION (FULL SERVICE) • 1,792 SF
      1121 Rowlett Rd, Garland, TX 75043-2826
      View Details
    • Value Estimation
      $335,000
      10,886 SF

      715 Rowlett Rd

      SERVICE STATION (FULL SERVICE) • 10,886 SF
      715 Rowlett Rd, Garland, TX 75043-3706
      View Details
    • Value Estimation
      $285,000
      936 SF

      3405 Broadway Blvd

      SERVICE STATION WITH FOOD MART • 936 SF
      3405 Broadway Blvd, Garland, TX 75043-1619
      View Details
    • Value Estimation
      $300,000
      1,792 SF

      4005 Broadway Blvd

      SERVICE STATION (FULL SERVICE) • 1,792 SF
      4005 Broadway Blvd, Garland, TX 75043-2517
      View Details

    Similar Nearby for Sale

    • $2,310,000
      10,500 SF

      Leased Strip Center in Garland

      100% leased strip center with long-term tenants and ample parking.
      545 Rowlett Rd, Garland, TX 75043
      View Details
    • $1,100,000
      2,970 SF

      High-Traffic Garland Retail Space

      Prime Location, I-30 Visibility, Drive-Thru
      6318 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,100,000
      2,970 SF

      Broadway Blvd QSR Opportunity

      Garland, TX QSR/Fast Food - Distressed Sale
      6318 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,199,000
      2,990 SF

      Garland Retail Space - Huge Potential

      Established Restaurant, High Growth Area
      525 Oates Rd, Garland, TX 75043
      View Details
    • $1,100,000
      2,970 SF

      Garland Retail with Drive-Thru

      Retail property with drive-thru, equipment, and high-traffic location.
      6318 Broadway Blvd, Garland, TX 75043
      View Details
    • $1,225,000
      1.00 Acre

      Garland Land Ready for Development

      Land with approved plans for 17 townhomes near I-30.
      5324 Broadway Blvd, Garland, TX 75043
      View Details

    Similar Nearby for Lease

    • $750 /Mo
      12,589 SF

      Garland Retail Lot For Rent

      Paved commercial lot with high traffic and excellent business visibility.
      5514 Broadway Blvd, Garland, TX 75043
      View Details
    • Contact for pricing
      1,540 SF

      Retail Space on Broadway Blvd

      Retail space in established trade area with high traffic.
      5949 Broadway Blvd, Garland, TX 75043
      View Details
    • $835 /Mo
      1,002 SF

      Functional Commercial Space in Garland

      835 sq ft space ideal for office or showroom use.
      350 Oaks Trl, Garland, TX 75043
      View Details
    • $20 SF/Yr
      1,526 SF

      Retail Space with High Visibility

      Retail space with high traffic and great street visibility.
      565 W Oates Rd, Garland, TX 75043
      View Details
    • Contact for pricing

      Retail Center on Interstate 30

      Retail center with pad and shop space for lease.
      335 E Interstate 30, Garland, TX 75043
      View Details
    • Contact for pricing
      27,263 SF

      Garland Retail Center - I-30 & Belt Line

      High-traffic retail space, Dallas County. Multiple suites available.
      552 Interstate 30, Garland, TX 75043
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5901 Locust Grv Rd
    Garland, TX 75043
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.