Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5791 Crain Hwy Upper Marlboro, MD 20772
    Back to Search
    Property profile & analytics

    5791 Crain Hwy, Upper Marlboro, MD 20772

    View on Map
    • Drive through restaurants
    • 3,249 SF
    • 0.98 lot acres
    Off-Market
    Last Sale Oct 24, 2024
    $2,275,000
    Property ID
    US40-1389822
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,275,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • A&W All American Food / Restaurant

    Property Details for 5791 Crain Hwy

    Year built
    2001
    Construction
    BRICK
    Lot size
    0.98 lot acres
    Zone code
    CGO
    Property type
    Drive through restaurants
    APN
    03-3121845
    APU
    33121845

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 24, 2024 $2,275,000 Ejh Largo LLC Judith A Berg Deed —
    Feb 17, 2017 $2,400,000 Paul Berg Zeavy Md LLC Special Warranty Deed $96k · Comerica Bank
    Jun 27, 2014 $2,304,000 Zeavy Md LLC Star Kfc Realco Two LLC Special Warranty Deed $1.2M · Essex Bank
    Jul 11, 2012 $1,346,000 Star Kfc Realco Two LLC Kazi Family LLC Grant Deed —
    May 9, 2000 $600,000 Kazi Family LLC Harbor Exchange II LLC Grant Deed —
    — — Star Kfc Realco Two LLC — Deed Of Trust · related $470k · General Electric Capital Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,275,000
      ML approach
      $2,275,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,601,000
      Market price range: $325k - $1.60M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $2,015,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $2,530,000
      Change: +26% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Upper Marlboro
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.7407
    Latitude
    38.8105
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $31,486
    $1,063,900
    $1,767,600
    $2,831,500
    -
    $1,063,900
    $1,767,600
    $2,831,500

    Comparable in this City

    • Value Estimation
      $35,550,000
      2,234 SF

      7622 Osborne Rd

      DRIVE-THRU RESTAURANT, FAST FOOD
      7622 Osborne Rd, Upper Marlboro, MD 20772-4242
      View Details
    • Value Estimation
      $1,730,000
      2,241 SF

      4705 Crain Hwy

      DRIVE-THRU RESTAURANT, FAST FOOD
      4705 Crain Hwy, Upper Marlboro, MD 20772-3107
      View Details
    • Value Estimation
      $1,165,000
      3,502 SF

      4800 Crain Hwy

      DRIVE-THRU RESTAURANT, FAST FOOD
      4800 Crain Hwy, Upper Marlboro, MD 20772-3110
      View Details
    • Value Estimation
      $965,000
      1,044 SF

      12300 Croom Rd

      DRIVE-THRU RESTAURANT, FAST FOOD
      12300 Croom Rd, Upper Marlboro, MD 20772-8005
      View Details
    • Value Estimation
      $2,645,000
      3,558 SF

      15408 Chrysler Dr

      DRIVE-THRU RESTAURANT, FAST FOOD
      15408 Chrysler Dr, Upper Marlboro, MD 20772
      View Details
    • Value Estimation
      $1,225,000
      2,430 SF

      9450 Crain Hwy

      DRIVE-THRU RESTAURANT, FAST FOOD
      9450 Crain Hwy, Upper Marlboro, MD 20772-5427
      View Details

    Similar Nearby for Sale

    • $1,800,000

      Established Lawn and Garden Business

      Successful lawn and garden equipment repair business for sale.
      Upper, Marlboro, MD 20772
      View Details
    • Contact for pricing

      Industrial Building with Secured Lot

      12,500 SF industrial building on 1.77 acre secured lot.
      9701 Fallard Ct, Marlboro, MD 20772
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Spaces on Marlboro Pike

      Retail, office, and warehouse spaces available for lease.
      15207 Marlboro Pike, Upper Marlboro, MD 20772
      View Details
    • Contact for pricing

      Retail Space in Marlton Plaza

      Highly visible shopping center anchored by Food Lion, Walgreens, McDonalds.
      9500 Crain Hwy SE, Upper Marlboro, MD 20772
      View Details
    • Contact for pricing
      2,060 SF

      Retail Space in Marlton Plaza

      Highly visible retail space in a busy shopping center.
      9500-9556 Crain Hwy SE, Upper Marlboro, MD 20772
      View Details
    • Contact for pricing

      Retail Space with Drive-Thru

      Neighborhood retail center with drive-thru availability and prominent location.
      5700 Crain Hwy, Upper Marlboro, MD 20772
      View Details
    • $8,500 /Mo
      2,966 SF

      Flexible Commercial Space in Upper Marlboro

      Two-level commercial property with build-to-suit options in downtown Upper Marlboro.
      14803 Pratt St, Upper Marlboro, MD 20772
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5791 Crain Hwy
    Upper Marlboro, MD 20772
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5791 Crain Hwy, Upper Marlboro, MD, 20772
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!