Realmo Analytics
Unlock property reports, ownership, financials, or compile property list owners likely to sell.
We will call you to discuss how Realmo analytics may help you.
Property summary
This exceptional investment opportunity presents a 168-unit apartment complex, Country Village, situated on a substantial 14.5-acre lot (634,189 sq ft) in Beaumont, Texas, with an additional 44 adjacent acres offering significant potential. Built in 1979 and extensively renovated in 2020 ($750,000 CapEx), the property boasts a 95% occupancy rate, exceeding the local market average. The 12 two-story buildings encompass 129,815 square feet and feature a mix of one, two, and three-bedroom units.… Amenities include two swimming pools, tennis and basketball courts, and a dog park. A separate leasing office and laundry facilities are also available. The property currently generates a Net Operating Income (NOI) of $1,139,365, with a pro-forma NOI of $1,295,224 projected. This translates to a current cap rate of 7.35% and a pro-forma cap rate of 8.36%. The property benefits from a Fannie Mae loan assumption opportunity with a 4.38% fixed interest rate until 2034, featuring interest-only payments until September 2025. The loan balance is $12 million. The seller is actively implementing $100 monthly rental increases or activating separate utility meters, projected to increase NOI by $180,000. Additional value-add opportunities exist through rent increases to market rates (potential $20,000 monthly increase), billing back utilities (cable, internet, water, sewer – potential $278,000 annual increase), and developing the additional acreage for further expansion. The area boasts a median household income of $108,000. This property offers a compelling combination of strong current performance, significant upside potential, and an attractive financing option.
Ownership intelligence
Owner of record from public deeds, plus portfolio, hold profile and investor signals where the data supports them. Included with a plan.
Owner contacts
Skip-traced phones and e-mails of the owner. Included with a plan.
Debts
Recorded lenders, amounts and estimated maturities of the owner's loan book — included with a plan.
Property tax
No data for this sectionNo tax or assessment record is on file for this parcel in the county feed.
Value estimate
· Oct 2026No data for this sectionNo value estimate could be modeled: the record carries too little market input for this parcel.
Recently sold
No data for this sectionNo cleaned sale $/SF benchmark exists for this use type in this ZIP, submarket or county yet.
Cap rate analysis
No income signal is modeled for this parcel yet — the Cap Rates tab runs the workflow.
Zoning insight
No data for this sectionNo zoning code is on file for this parcel. Coverage grows with every catalog release.
Location intelligence
Demand index: how under-served this business type is around this point — modeled from the LocInt grid (area demand vs. what already operates, adjusted by real visit traffic). Higher means stronger unmet demand.
Location
Every figure names its source: public record, benchmark, or modeled. Coverage varies by property — thin data is stated as missing, never invented.
Comparables
9 properties nearbyComparable nearby
Similar in This City for Sale
Instant AI valuation built from comps, income signals, and proprietary benchmarks.A defensible range, not a single guess.
from $199/month
- GBA
- 129,815 SF
- Year built
- 1979
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $199/month
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
No zoning code is on file for this parcel. Zoning coverage grows with every catalog release — check back, or open Location Intelligence for use analysis of this corner.
Unlock the evidence behind ownership: portfolio, transactions, debt and any signals we can model, to help you decide who to contact next.
Registration is required before any owner information is shown.
Phones and e-mails of the people behind this property's owner, traced from licensed contact data.
Owner phones and e-mails come with a plan - traced from licensed contact data, with verification and Do-Not-Call flags on every number.
The mortgage data comes with a plan: recorded loans of the owner - lender, amount, rate and the estimated maturity - as part of the Ownership Intelligence workspace.
Registration is required before any owner information is shown.
Rey answers here. ChatGPT, Grok and Claude get the same data packet.
Includes: Price & PSF · Cap rate · Location · Zoning
Our comps and market reports get this label in your Google results.
One click on Google
- 10 Targeted Leads
- 1 Full Property Report
- Lead Lists by Intent
- Signals & Scores
- Building Details
- Value Estimation
- Cap Rate Evaluation
- Liens & Mortgages
- Ownership & Contacts
- Local Market trends
-
Zoning Insight— not in this plan -
Location Analytics— not in this plan
- 300 Targeted Leads a month
- 30 Full Property Reports
- Lead Lists by Intent
- Signals & Scores
- Building Details
- Value Estimation
- Cap Rate Evaluation
- Liens & Mortgages
- Ownership & Contacts
- Local Market trends
- Zoning Insight
-
Location Analytics— not in this plan
- 1,500 Targeted Leads a month
- 150 Full Property Reports
- Lead Lists by Intent
- Signals & Scores
- Building Details
- Value Estimation
- Cap Rate Evaluation
- Liens & Mortgages
- Ownership & Contacts
- Local Market trends
- Zoning Insight
- Location Analytics
The PDF can’t be displayed here
Use Download PDF or Open in new tab above to view the sample report.