Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    57 Forsyth NW St Atlanta, GA 30303-2229

    • Office Properties & Spaces
    • 11,088 SF
    • 0.25 lot acres
    OFF-MARKET
    Last Sale
    Oct 03, 2022
    Value Estimations
    $2,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0788375
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lighthouse Consulting, LLC / Business Management Consultant
    • VINTAGE The BARBER SHOP / Barber Shop
    • Andre Sailers Sr & Associates / Law Firm
    • Evolutions Web Hosting / Data Center / IT Consulting Firm
    • Pink Maison Showroom / Clothing & Fashion Store

    Property Details for 57 Forsyth NW St

    Year built
    1913
    Construction
    WOOD
    Lot size
    0.25 lot acres
    Property size
    11,088 SF
    Zone code
    SPI1
    Property type
    Office Properties & Spaces
    APN
    14 007800121036
    APU
    14007800121036

    Description

    The Healey Building, a 58,000 square foot, three-story building located at 57 Forsyth St NW in Atlanta, GA 30303, offers unique office and retail opportunities. Built in 1913 and renovated in 2020, this Class B property boasts 10-foot ceilings and is situated on one acre of land in the Fairley Poplar submarket cluster. The building is listed on the National Register of Historic Places and provides street-level exposure with high foot traffic. Multiple tenancy options are available, with spaces ranging from 800 to 9,000 contiguous square feet, and a minimum divisible space of 800 square feet. Its prime location offers proximity to Georgia State University's Aderhold Learning Center, the Rialto Theatre, the GSU School of Music, and major downtown Atlanta tourist attractions and hotels. The building's versatile space is ideal for traditional or creative office uses, and also includes restaurant space. This property presents a fantastic live/work/play experience in the heart of downtown Atlanta and is located within a Federal Opportunity Zone. The building offers nine available spaces.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,640,000
      6.5%
      $2,435,000
      7%
      $2,265,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,595,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $3,020,000
      Change: +16% Conversion: Difficult
      MEDICAL BUILDING
      $3,015,000
      Change: +16% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,815,000
      Change: +8% Conversion: Difficult
      RETAIL STORES
      $2,485,000
      Change: -4% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $2,470,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3897
    Latitude
    33.7559
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $50,082
    $598,760
    $480,600
    $1,079,360
    -
    $1,496,900
    $1,201,500
    $2,698,400

    Comparable in this City

    • Value Estimation by Request
      24,682 SF

      260 Peachtree St

      Office space • 24,682 SF
      260 Peachtree St, Atlanta, GA 30303
      View Details
    • Value Estimation by Request
      1,822 SF

      32 Peachtree NW St

      CONDOMINIUM OFFICES • 1,822 SF
      32 Peachtree NW St, Atlanta, GA 30303-2317
      View Details
    • Value Estimation
      $910,000
      5,760 SF

      90 Fairlie NW St

      CONDOMINIUM OFFICES • 5,760 SF
      90 Fairlie NW St, Atlanta, GA 30303-2127
      View Details
    • Value Estimation
      $33,740,000
      335,420 SF

      180 Peachtree NW St

      CONDOMINIUM OFFICES • 335,420 SF
      180 Peachtree NW St, Atlanta, GA 30303-1760
      View Details
    • Value Estimation
      $3,750,000
      2,200 SF

      250 Auburn NE Ave

      CONDOMINIUM OFFICES • 2,200 SF
      250 Auburn NE Ave, Atlanta, GA 30303-2614
      View Details
    • Value Estimation by Request
      5,296 SF

      87 Peachtree SW St

      CONDOMINIUM OFFICES • 5,296 SF
      87 Peachtree SW St, Atlanta, GA 30303-3162
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,488 SF

      Atlanta Creative Office Space

      Historic Charm, Prime Location, 3,488 SF
      146 Nassau St, Atlanta, GA 30303
      View Details
    • $223,000
      1,198 SF

      Downtown Atlanta Condo Office Space

      Prime location, versatile office condo.
      20 Marietta St, Atlanta, GA 30303
      View Details
    • Contact for pricing

      Peachtree Street Building For Sale

      3,300 SF building with development potential on Peachtree Street.
      165 Peachtree St SW, Atlanta, GA 30303
      View Details
    • Contact for pricing
      125,000 SF

      Historic Landmark Building in Downtown Atlanta

      Iconic building in Fairlie-Poplar district, ideal for mixed-use conversion.
      44 Broad St NW, Atlanta, GA 30303
      View Details
    • Contact for pricing
      3,488 SF

      Downtown Atlanta Loft Office Building

      Two-story loft office building in rapidly redeveloping Downtown Atlanta.
      146 Nassau St NW, Atlanta, GA 30303
      View Details
    • $825,000

      Sweet Auburn Historic District Property

      Two-story, multi-use property in revitalized, high-traffic location.
      314 Auburn Ave NE, Atlanta, GA 30303
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      331,249 SF

      Downtown Atlanta Office Space

      Prime Atlanta Office: Flexible Suites Available
      104 Marietta St, Atlanta, GA 30303
      View Details
    • Contact for pricing
      640 SF

      Peachtree Center Office Suites

      Downtown Atlanta Office Space Available
      235 Peachtree St, Atlanta, GA 30303
      View Details
    • $17 SF/Yr
      24,682 SF

      Prime Atlanta Office Space

      Downtown Atlanta Executive Suites, Coworking
      260 Peachtree St, Atlanta, GA 30303
      View Details
    • $1.00 SF/Yr
      18,600 SF

      132 Mitchell St Office Space

      Atlanta Office Building: Prime Location, Move-In Ready
      132 Mitchell St, Atlanta, GA 30303
      View Details
    • $15 SF/Yr
      21,643 SF

      Pryor Street Loft Space

      Atlanta Office/Retail Opportunity
      190 Pryor St, Atlanta, GA 30303
      View Details
    • New
      $6,500 /Mo
      3,999 SF

      Historic Downtown Atlanta Office Space

      Renovated historic building with modern usability in vibrant downtown location.
      83 Walton St NW, Atlanta, GA 30303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    57 Forsyth NW St
    Atlanta, GA 30303-2229
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.