Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5660 Badura Ave Las Vegas, NV 89118-4712

    • Retail space
    • 235,000 SF
    • 37.64 lot acres
    OFF-MARKET
    Last Sale
    Mar 14, 2024
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0701047
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 5660 Badura Ave

    Year built
    2021
    Construction
    CONCRETE
    Lot size
    37.64 lot acres
    Property size
    235,000 SF
    Property type
    Retail space
    APN
    176-01-201-020
    APU
    17601201020

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $88,420,000
      6.5%
      $81,620,000
      7%
      $75,790,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $87,855,000
      Current use
      INDUSTRIAL (GENERAL)
      $74,760,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.218
    Latitude
    36.0646
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $969,648
    $10,099,924
    $29,637,326
    $39,737,250
    -
    $28,856,926
    $84,678,074
    $113,535,000

    Comparable in this City

    • Value Estimation by Request
      262,750 SF

      5225 Capovilla Ave

      RETAIL STORES (PERSONAL SERVICES) • 262,750 SF
      5225 Capovilla Ave, Las Vegas, NV 89118-5005
      View Details
    • Value Estimation
      $2,330,000
      7,276 SF

      4420 Diablo Dr

      RETAIL STORES (PERSONAL SERVICES) • 7,276 SF
      4420 Diablo Dr, Las Vegas, NV 89118-2259
      View Details
    • Value Estimation by Request
      324,800 SF

      7135 Decatur Blvd

      RETAIL STORES (PERSONAL SERVICES) • 324,800 SF
      7135 Decatur Blvd, Las Vegas, NV 89118-4376
      View Details
    • Value Estimation by Request
      5,000 SF

      5494 Procyon St

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      5494 Procyon St, Las Vegas, NV 89118-2402
      View Details
    • Value Estimation
      $690,000
      3,898 SF

      6415 Hinson St

      RETAIL STORES (PERSONAL SERVICES) • 3,898 SF
      6415 Hinson St, Las Vegas, NV 89118-3887
      View Details
    • Value Estimation
      $2,200,000
      12,613 SF

      3910 Graphic Ctr Dr

      RETAIL STORES (PERSONAL SERVICES) • 12,613 SF
      3910 Graphic Ctr Dr, Las Vegas, NV 89118-1764
      View Details

    Similar Nearby for Sale

    • $2,307,000
      6,210 SF

      Established Domino's Location For Sale

      Long-term Domino's Pizza location near Allegiant Stadium.
      5355 S Decatur Blvd, Las Vegas, NV 89118
      View Details
    • $2,200,000
      4,063 SF

      Premium Las Vegas Event Space

      NNN leased event space with annual increases.
      6635 Badura Ave, Las Vegas, NV 89118
      View Details
    • $7,200,000
      15,000 SF

      Industrial Building with Retail Buildout

      15,000 SF industrial building with retail buildout on 2.1 acres.
      3176 W Martin Ave, Las Vegas, NV 89118
      View Details
    • $4,600,000
      18,788 SF

      Las Vegas Warehouse/Showroom with Billboard

      Warehouse/showroom in Stadium District with billboard income and accessibility improvements.
      3910 Graphic Center Dr, Las Vegas, NV 89118
      View Details
    • Contact for pricing

      Occupied Strip Center, Long-Term Leases

      100% occupied strip center with long-term leases and rental increases.
      5840 South Rainbow Blvd, Las Vegas, NV 89118
      View Details
    • $269,500
      1,034 SF

      Desirable Guard Gated Community Unit

      Two bedroom, two bath unit in a guard gated community.
      5250 S Rainbow Blvd, Las Vegas, NV 89118
      View Details

    Similar Nearby for Lease

    • $1.75 SF/Yr
      4,990 SF

      Las Vegas Retail Space Available

      4,990 SF retail space for lease in Las Vegas.
      6010 S Rainbow Blvd, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      3,020 SF

      Las Vegas Retail Pad - 3020 SF

      Prime Las Vegas retail pad, ready for development. High traffic location.
      0 Swc Decatur & Wagon Trl Ave, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      1,440 SF

      Retail Flex Space Available

      Small retail flex space in thriving industrial business park.
      5120 S Decatur Blvd, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      24,607 SF

      Beltway Commons Retail Center

      Prime Retail Space, Clark County
      6020-6040 Badura Ave, Las Vegas, NV 89118
      View Details
    • Contact for pricing
      12,000 SF

      Retail Space Available For Rent

      12,000 square feet retail space for rent.
      6080 Badura Ave, Las Vegas, NV 89118
      View Details
    • $24 SF/Yr
      45,438 SF

      Las Vegas Multi-Tenant Retail Center

      High-traffic retail center, excellent visibility
      5693 Jones Blvd, Las Vegas, NV 89118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5660 Badura Ave
    Las Vegas, NV 89118-4712
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.