Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5651 Walnut St, Unit 63 Philadelphia, PA 19139-3918

    • Gas stations
    • 400 SF
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    Dec 10, 2020
    $660,519
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2403997
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Gas stations

    Property Details for 5651 Walnut St

    Year built
    1970
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.28 lot acres
    Property size
    400 SF
    Zone code
    CMX2
    Property type
    Gas stations
    APN
    88-2-7218-00
    APU
    882721800

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $660,000
      ML approach
      $640,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $459,000
      Market price range: $120k - $460k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.235
    Latitude
    39.9584
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,893
    $344,668
    $147,732
    $492,400
    -
    $344,668
    $147,732
    $492,400

    Comparable in this City

    • Value Estimation by Request
      720 SF

      27-33 Cobbs Crk Pkwy

      SERVICE STATION WITH FOOD MART • 720 SF
      27-33 Cobbs Crk Pkwy, Philadelphia, PA 19139
      View Details
    • Value Estimation by Request
      1,522 SF

      4600 Chestnut St, Unit 28

      GAS STATION • 1,522 SF
      4600 Chestnut St, Philadelphia, PA 19139-3612
      View Details
    • Value Estimation by Request
      1,860 SF

      234 63rd St, Unit 48

      SERVICE STATION WITH FOOD MART • 1,860 SF
      234 63rd St, Philadelphia, PA 19139-1110
      View Details
    • Value Estimation
      $620,000
      842 SF

      4640 Chestnut St

      SERVICE STATION WITH FOOD MART • 842 SF
      4640 Chestnut St, Philadelphia, PA 19139-4635
      View Details
    • Value Estimation by Request
      2,400 SF

      4601 Walnut St, Unit 19

      SERVICE STATION WITH FOOD MART • 2,400 SF
      4601 Walnut St, Philadelphia, PA 19139-4507
      View Details
    • Value Estimation by Request
      0.46 Acres

      5413 Summer St, Unit 19

      PARKING LOT • 0.46 Acres
      5413 Summer St, Philadelphia, PA 19139-2039
      View Details

    Similar Nearby for Sale

    • $379,900
      2,175 SF

      Renovated Duplex Near 52nd Street

      Renovated duplex with spacious units, convenient location, and potential retail space.
      5227 Walnut St, Philadelphia, PA 19139
      View Details
    • New
      $375,000
      1,804 SF

      Mixed-Use Building in Rising Neighborhood

      Mixed-use building with rental income potential in Philadelphia.
      5146 Haverford Ave, Philadelphia, PA 19139
      View Details
    • $4,615,000
      34,205 SF

      Philadelphia Shopping Center Investment

      High-yield retail center, strong tenants.
      801 48Th St, Philadelphia, PA 19139
      View Details
    • $400,000
      0.02 Acres

      Retail Investment Opportunity in Philadelphia

      Retail space in high-traffic Philadelphia business district, steps from public transport.
      12 S 52Nd St, Philadelphia, PA 19139
      View Details
    • $675,000
      2,820 SF

      New Mixed-Use Property in Philadelphia

      Newly constructed mixed-use property with commercial space and residential unit.
      201 N 60Th St, Philadelphia, PA 19139
      View Details
    • $179,000
      1,200 SF

      Turn-Key Retail and Office Space

      Retail and office space available at high-traffic intersection.
      102 S 60Th St, Philadelphia, PA 19139
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      3,000 SF

      Walnut Street Retail Space - Philly

      Prime Philly Retail/Office Space. Ready for Occupancy.
      5118 Walnut St, Philadelphia, PA 19139
      View Details
    • $12 SF/Yr
      3,000 SF

      Unique Auditorium Space for Lease

      Creative commercial lease in West Lofts near universities.
      220 S 47Th St, Philadelphia, PA 19139
      View Details
    • New
      $700 /Mo
      1,307 SF

      Prime Storefront in Philadelphia Available

      500 Sq. Ft. storefront available for rent.
      5748 Chestnut St, Philadelphia, PA 19139
      View Details
    • $1,300 /Mo
      1,742 SF

      Retail/Office Space in Philadelphia

      Newly renovated retail or office space in Walnut Hill neighborhood.
      4610 Walnut St, Philadelphia, PA 19139
      View Details
    • $1,775 /Mo

      Spacious 3-Bedroom Apartment in Philadelphia

      Conveniently located 3-bedroom apartment near University City and Penn Hospital.
      217 S 47Th St, Philadelphia, PA 19139
      View Details
    • $2,250 /Mo
      1,600 SF

      Spacious Five-Bedroom West Philadelphia Home

      Comfortable, renovated five-bedroom home in West Philadelphia near amenities.
      142 N 53Rd St, Philadelphia, PA 19139
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5651 Walnut St, Unit 63
    Philadelphia, PA 19139-3918
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.