Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5631 Hartsdale Dr Houston, TX 77036-2109

    • Distribution centers
    • 44,806 SF
    • 1.85 lot acres
    OFF-MARKET
    Last Sale
    Dec 09, 2020
    Value Estimations
    $710,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3851762
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Ben's Beauty Supply Dist., Inc. / Beauty Products Wholesaler

    Property Details for 5631 Hartsdale Dr

    Year built
    1966
    Construction
    BRICK
    Lot size
    1.85 lot acres
    Property size
    44,806 SF
    Property type
    Distribution centers
    APN
    1022760000003
    APU
    1022760000003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $760,000
      Market price range: $631k - $1.82M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5073
    Latitude
    29.7206
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,368
    $643,112
    $1,312,239
    $1,955,351
    -
    $643,112
    $1,312,239
    $1,955,351

    Comparable in this City

    • Value Estimation
      $1,970,000
      90,924 SF

      10355 Harwin Dr

      DISTRIBUTION WAREHOUSE • 90,924 SF
      10355 Harwin Dr, Houston, TX 77036-1501
      View Details
    • Value Estimation
      $1,505,000
      64,800 SF

      7450 Harwin Dr, Unit 1

      DISTRIBUTION WAREHOUSE • 64,800 SF
      7450 Harwin Dr, Houston, TX 77036-2008
      View Details
    • Value Estimation
      $810,000
      31,991 SF

      5802 Parkersburg Dr

      DISTRIBUTION WAREHOUSE • 31,991 SF
      5802 Parkersburg Dr, Houston, TX 77036-2222
      View Details
    • Value Estimation
      $915,000
      50,592 SF

      7480 Harwin Dr

      DISTRIBUTION WAREHOUSE • 50,592 SF
      7480 Harwin Dr, Houston, TX 77036-2008
      View Details
    • Value Estimation
      $4,315,000
      106,000 SF

      8648 Glenmont Dr

      DISTRIBUTION WAREHOUSE • 106,000 SF
      8648 Glenmont Dr, Houston, TX 77036-1929
      View Details
    • Value Estimation
      $8,405,000
      326,885 SF

      10310 Harwin Dr

      DISTRIBUTION WAREHOUSE • 326,885 SF
      10310 Harwin Dr, Houston, TX 77036-1567
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,545 SF

      East Signs Houston: Turnkey Operation

      Fully equipped sign shop, ready to operate.
      7636 Clarewood Dr, Houston, TX 77036
      View Details
    • Contact for pricing
      20,194 SF

      Equipped Sign Shop on Clarewood

      Turn-key sign business with equipment and seller financing.
      7636 Clarewood Dr, Houston, TX 77036
      View Details
    • $1,380,000

      Profitable Bubble Tea Franchise (5 Locations)

      Established Bubble Tea Brand, High Growth Potential
      9889 Bellaire Blvd, Houston, TX 77036
      View Details
    • $67,500
      713 SF

      Comfortable Condo in Houston

      One-bedroom, one-bathroom condo offering comfort and city living.
      10110 Forum West Dr, Houston, TX 77036
      View Details
    • $3,529,600

      Bellaire Blvd Office Space

      7,388 SF Office, Prime Location
      9999 Bellaire Blvd, Houston, TX 77036
      View Details
    • $67,500
      713 SF

      Houston Condo with Open Layout

      Comfortable 1-bedroom condo near Houston's city center.
      10110 Forum West Dr, Houston, TX 77036
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,180 SF

      Climate Controlled Warehouse Space

      8,180 SF climate-controlled warehouse with convenient highway access.
      8648 Glenmont Dr, Houston, TX 77036
      View Details
    • Contact for pricing
      7,658 SF

      Harwin Drive Warehouse Space

      7,658 square foot warehouse space available for rent.
      10641 Harwin Dr, Houston, TX 77036
      View Details
    • Contact for pricing
      5,106 SF

      Industrial Space Available For Lease

      Industrial property with 5,106 square feet available for lease.
      10631 Harwin Dr, Houston, TX 77036
      View Details
    • Contact for pricing
      9,708 SF

      Harwin Drive Warehouse Space Available

      9,708 SF warehouse space for rent in Houston, TX.
      10651 Harwin Dr, Houston, TX 77036
      View Details
    • $11 SF/Yr
      110,519 SF

      Bissonnet Street Office Space

      Houston Office Building, 26,000+ SF Available
      9898 Bissonnet St, Houston, TX 77036
      View Details
    • $17 SF/Yr
      219,100 SF

      6161 Savoy Dr: Houston Office Space

      Prime Houston office, flexible suites.
      6161 Savoy Dr, Houston, TX 77036
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5631 Hartsdale Dr
    Houston, TX 77036-2109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.