Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    560 Sam Ridley Pkwy West Smyrna, TN 37167
    Back to Search
    Property profile & analytics

    560 Sam Ridley Pkwy West, Smyrna, TN 37167

    View on Map
    • Grocery and convenience stores
    • 4,743 SF
    • 1.15 lot acres
    For Sale
    $6,860,000
    View Listing →
    New Retail Building on Parkway For Sale
    $6,860,000
    16,214 SF

    New Retail Building on Parkway

    Freestanding retail building with dock doors and highway visibility.

    560 Sam Ridley Parkway West, Smyrna, TN
    View Listing
    Property ID
    US80-0002788
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Roost / Restaurant
    • Raise the Roost / Restaurant
    • Laredo Taco Company / Restaurant
    • Western Union / Bank / Credit Union
    • 7-Eleven / Gas Station

    Property Details for 560 Sam Ridley Pkwy West

    Year built
    2022
    Lot size
    1.15 lot acres
    Property type
    Grocery and convenience stores
    APN
    028-067.12-000
    APU
    2806712000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,885,000
      ML approach
      $7,395,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Smyrna
    County
    Rutherford
    State
    Tennessee
    Longitude
    -86.5597
    Latitude
    35.9811
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $704,080
    $654,240
    $1,358,320
    -
    $1,760,200
    $1,635,600
    $3,395,800

    Comparable in this City

    • Value Estimation
      $1,435,000
      4,976 SF

      1880 Almaville Rd

      CONVENIENCE STORE
      1880 Almaville Rd, Smyrna, TN 37167-5865
      View Details
    • Value Estimation
      $1,920,000
      5,503 SF

      390 Sam Ridley Pkwy

      CONVENIENCE STORE
      390 Sam Ridley Pkwy, Smyrna, TN 37167-5619
      View Details
    • Value Estimation
      $2,365,000
      10,900 SF

      8281-8283 Tridon Dr

      CONVENIENCE STORE
      8281-8283 Tridon Dr, Smyrna, TN 37167
      View Details
    • Value Estimation
      $580,000
      2,962 SF

      1850 Almaville Rd

      CONVENIENCE STORE
      1850 Almaville Rd, Smyrna, TN 37167-5764
      View Details
    • Value Estimation
      $545,000
      2,742 SF

      406 Lowry St

      CONVENIENCE STORE
      406 Lowry St, Smyrna, TN 37167-3420
      View Details
    • Value Estimation
      $880,000
      3,798 SF

      796 Nissan Dr

      CONVENIENCE STORE
      796 Nissan Dr, Smyrna, TN 37167-6479
      View Details

    Similar Nearby for Sale

    • $439,900
      1,450 SF

      Versatile Commercial House in Smyrna

      Adaptable 1,450 sqft commercial house on 18,000 sqft lot.
      103 Morgan Ave, Smyrna, TN 37167
      View Details
    • Contact for pricing
      16,214 SF

      New Retail Building on Parkway

      Freestanding retail building with dock doors and highway visibility.
      560 Sam Ridley Pkwy West, Smyrna, TN 37167
      View Details
    • Contact for pricing
      14,550 SF

      Walgreens NNN Asset For Sale

      Single tenant Walgreens with a 13-year primary term.
      806 Nissan Dr, Smyrna, TN 37167
      View Details
    • Contact for pricing
      2,379 SF

      Smyrna Commercial Building For Sale

      Highly visible commercial building in Smyrna, Tennessee with flexible layout.
      264 S Lowry St, Smyrna, TN 37167
      View Details
    • $1,100,000
      3,660 SF

      Downtown Smyrna Leased Commercial Property

      Fully leased commercial property in Downtown Smyrna with established tenants.
      260 S Lowry St, Smyrna, TN 37167
      View Details
    • Contact for pricing
      8,220 SF

      Class A Flex Space Building

      New flex space building with warehouse, showroom, and office space.
      Undisclosed Address In, Smyrna, TN 37167
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,564 SF

      Smyrna Retail Space Available

      Retail space available for lease in Smyrna, Tennessee.
      819 Industrial Blvd, Smyrna, TN 37167
      View Details
    • Contact for pricing
      4,169 SF

      Retail Space in Smyrna, TN

      Retail space available for lease in Smyrna, Tennessee.
      830 Nissan Dr, Smyrna, TN 37167
      View Details
    • Contact for pricing
      3,075 SF

      Restaurant Building with Drive-Thru

      3,075 SF restaurant space with drive-thru in Smyrna, TN.
      450 Enon Springs Rd E, Smyrna, TN 37167
      View Details
    • Contact for pricing

      Smyrna Retail Space Available

      Retail space available for rent in Smyrna, Tennessee.
      661 President Pl, Smyrna, TN 37167
      View Details
    • $1,650 /Mo

      Retail Space in Smyrna Plaza

      Retail space available for rent in Smyrna, Tennessee.
      569 S Lowry St, Smyrna, TN 37167
      View Details
    • Contact for pricing

      Retail Space in Smyrna Square

      Retail space available for rent in Smyrna, Tennessee.
      423 Smyrna Square Dr, Smyrna, TN 37167
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    560 Sam Ridley Pkwy West
    Smyrna, TN 37167
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    560 Sam Ridley Pkwy West, Smyrna, TN, 37167
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!