Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    560 Main St Willimantic, CT 06226-2755
    Back to Search
    Property profile & analytics

    560 Main St, Willimantic, CT 06226-2755

    View on Map
    • Showrooms
    • 104,500 SF
    • 2.10 lot acres
    Off-Market
    Property ID
    US15-0525464
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $7,130,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • 560 On Main / Student Housing Center / Apartment Building
    • Main Street Design Build LLC / Architect

    Property Details for 560 Main St

    Year built
    1916
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.10 lot acres
    Zone code
    PDD4
    Property type
    Showrooms
    APN
    WNDH M:13-05 B:139 L:2-1
    APU
    WNDHM1305B139L21

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 21, 2021 — Frog Bridge Dev Co LLC — Deed · related $6M · Sabal Capital 2 LLC
    Oct 5, 2017 — Frog Bridge Dev Co LLC — Deed · related $4.5M · Cbre Cap Markets
    Dec 8, 2009 $1,300,000 Frog Bridge Dev Co LLC Riq LLC Warranty Deed $9.5M · Zuckerman Family Nomi
    Nov 10, 2003 $5,000 Plaza Caribe LLC Riq LLC Warranty Deed —
    Oct 29, 1997 — Riq LLC — Deed Of Trust · related $675k · First New England FCU
    Jul 30, 1997 $650,000 Riq LLC Lilley,robert Warranty Deed $675k · First Natl Bk New Eng
    Nov 22, 1994 — Robert F Lilley — Deed Of Trust · related $350k · Savings Institute
    May 6, 1987 — Robert F Lelley — Deed Of Trust · related $240k · Ct Natl Bk
    — — Frog Bridge Dev Co LLC — Deed Of Trust · related $4.5M · Cbre Cap Markets

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,500,000
      Market price range: $5.58M - $12.5M
      AI Estimate
      $6,763,000
      Market price range: $5.27M - $11.9M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $9,300,000
      Current use
      RETAIL STORES
      $10,570,000
      Change: +14% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $9,125,000
      Change: -2% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $7,480,000
      Change: -20% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Willimantic
    County
    Windham
    State
    Connecticut
    Longitude
    -72.2089
    Latitude
    41.7103
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $170,632
    $363,840
    $3,236,000
    $3,599,840
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2,628 SF

      59 Chapman St

      SHOW ROOM, WAREHOUSE
      59 Chapman St, Willimantic, CT 06226-3169
      View Details
    • Value Estimation
      $690,000
      4,903 SF

      61 Bellevue St

      SHOW ROOM, WAREHOUSE
      61 Bellevue St, Willimantic, CT 06226-2748
      View Details
    • Value Estimation by Request
      2,346 SF

      122 Brg St

      SHOW ROOM, WAREHOUSE
      122 Brg St, Willimantic, CT 06226-3237
      View Details
    • Value Estimation by Request
      2,652 SF

      116 Chapman St

      SHOW ROOM, WAREHOUSE
      116 Chapman St, Willimantic, CT 06226-3166
      View Details
    • Value Estimation by Request
      3,869 SF

      1229 Main St

      SHOW ROOM, WAREHOUSE
      1229 Main St, Willimantic, CT 06226-1907
      View Details
    • Value Estimation by Request
      3,250 SF

      1173 Main St

      SHOW ROOM, WAREHOUSE
      1173 Main St, Willimantic, CT 06226
      View Details

    Similar Nearby for Sale

    • $3,500,000
      12,696 SF

      Office/Retail Building at Gateway Commons

      12,696 SF office/retail building for sale with highway access.
      1681 West Main St, Windham, CT 06226
      View Details
    • Contact for pricing
      17,400 SF

      Main Street Mixed-Use Redevelopment Opportunity

      17,400+/- SF building suitable for redevelopment or entertainment venue.
      872 Main St, Windham, CT 06226
      View Details
    • Contact for pricing
      15,300 SF

      Mansfield Investment Opportunity on Route 195

      Prime investment property near East Brook Mall with diverse tenants.
      6 Storrs Rd, Mansfield, CT 06226
      View Details
    • Contact for pricing
      1,424 SF

      Retail Property in Willimantic, CT

      Retail property for sale in Willimantic, Connecticut.
      45 High St, Willimantic, CT 06226
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      4,912 SF

      Retail/Office Space on Route 32

      Retail and office spaces available near major retailers and universities.
      1681 West Main St, Windham, CT 06226
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space in Willimantic, CT

      2000 SF retail space available for lease.
      21-25 Church St, Willimantic, CT 06226
      View Details
    • $12 SF/Yr
      12,838 SF

      Downtown Willimantic Retail/Office Space

      Retail or office space in downtown Willimantic.
      757 Main St, Windham, CT 06226
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    560 Main St
    Willimantic, CT 06226-2755
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    560 Main St, Willimantic, CT, 06226
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!