Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5450 China Gdn Rd Rocklin, CA 95677-3234
    Property profile & analytics

    5450 China Gdn Rd, Rocklin, CA 95677-3234

    View on Map
    • Hotels
    • 29,029 SF
    • 9.00 lot acres
    Off-Market
    Property ID
    US09-9143603
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • THE CHALET EVENT CENTER / Wedding Service
    • Rocklin Park Hotel / Hotel & Motel

    Property Details for 5450 China Gdn Rd

    Year built
    1996
    Construction
    WOOD
    Lot size
    9.00 lot acres
    Zone code
    RC
    Property type
    Hotels
    Property subtype
    Motels
    APN
    045-110-067-000
    APU
    45110067000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 20, 2023 — Omkar Rocklin INC — Deed · related $1M · Parikh Investment INC
    Jul 29, 2011 — Omkar Rocklin INC — Trustees Deed · related $1.2M · Valley Community Bank
    Nov 23, 2010 $2,025,000 Omkar Rocklin INC Comm 2006-c8 China Garden Road Grant Deed $1.5M · Valley Community Bank
    Mar 13, 2009 $5,000,000 Comm 2006-c8 China Garden Road Fidelity National Title Co Trustees Deed · related —
    May 31, 2002 — Roclin Park Hotel LLC Sunny Lion INC Grant Deed · related —
    Apr 7, 1994 $1,410,000 Sunny Lions INC River City Bank Grant Deed —
    Jan 5, 1994 — Marion L Rice Pacific Gas & El Quit Claim Deed · related —
    — — Omkar Rocklin INC — Loan Modification · related —
    — — Rocklin Park Hotel LLC — Deed Of Trust · related $3.6M · First Bank & Trust
    — — Rocklin Park Hotel LLC — Deed Of Trust · related $2.9M · USA Real Estate Inv Trust
    — — Sunny Lions INC — Deed Of Trust · related —
    — — Rocklin Park Hotel LLC — Deed Of Trust · related $200k · Barry R & Kimberly S Blue
    — — Rocklin Park Hotel LLC — Deed Of Trust · related $340k · Robert P & Janet A Antonius
    — — Rocklin Park Hotel LLC — Deed Of Trust · related $2.1M · USA Real Estate Inv Trust
    — — Sunny Lions INC — Deed Of Trust · related $1.1M · Cellbeton Ag

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $700,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $440,000
      Market price range: $440k - $2.66M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rocklin
    County
    Placer
    State
    California
    Longitude
    -121.225
    Latitude
    38.785
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $28,125
    $628,023
    $1,885,775
    $2,513,798
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $11,335,000
      37,275 SF

      6830 5th Star Blvd

      HOTEL/MOTEL
      6830 5th Star Blvd, Rocklin, CA 95677-2660
      View Details
    • Value Estimation
      $765,000
      43,164 SF

      4480 Rocklin Rd

      HOTEL/MOTEL
      4480 Rocklin Rd, Rocklin, CA 95677-2835
      View Details
    • Value Estimation
      $850,000
      71,274 SF

      4420 Rocklin Rd

      HOTEL/MOTEL
      4420 Rocklin Rd, Rocklin, CA 95677-2835
      View Details
    • Value Estimation
      $745,000
      37,275 SF

      6830 5th Star Blvd

      HOTEL/MOTEL
      6830 5th Star Blvd, Rocklin, CA 95677-2660
      View Details
    • Value Estimation
      $515,000
      23,283 SF

      4515 Granite Dr

      HOTEL/MOTEL
      4515 Granite Dr, Rocklin, CA 95677-2149
      View Details
    • Value Estimation by Request
      5.20 Acres

      4201 Midas Ave

      CAMPGROUND, RV PARK
      4201 Midas Ave, Rocklin, CA 95677-1708
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Office/Medical Space For Sale

      Office or medical space for sale on busy intersection.
      6630 Sierra College Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      395 SF

      Rocklin Dutch Bros For Sale

      High-grossing Dutch Bros with a new 20-year lease.
      3450 Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing

      Commercial Land Parcel in Rocklin

      2.8 acres of commercial land for sale in Rocklin.
      Northwest Cor Of Pacific St And Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      40,460 SF

      Rocklin Warehouse with Paved Yard

      Well-maintained warehouse with solar, yard, and office build-out.
      4335 Pacific St, Rocklin, CA 95677
      View Details
    • Contact for pricing
      7,750 SF

      Rocklin Office Building For Sale

      General office building in Rocklin, California, delivered vacant.
      4740 Rocklin Rd, Rocklin, CA 95677
      View Details
    • Contact for pricing

      Rocklin Road Office Opportunity

      Office building for sale on Rocklin Road.
      4980 Rocklin Rd, Rocklin, CA 95677
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      188,493 SF

      Stanford Ranch Retail Center

      Prime Placer County retail space available
      0 Stanford Rnch Rd. & Hwy 65, Rocklin, CA 95677
      View Details
    • $450 /Mo

      Rocklin Office Space Available

      Office space for sublease in Rocklin, California.
      3175 Sunset Blvd, Rocklin, CA 95677
      View Details
    • Contact for pricing

      Retail Center Near Sierra College

      Retail center near Sierra College with high traffic location.
      5050 Rocklin Rd, Rocklin, CA 95677
      View Details
    • Contact for pricing
      2,077 SF

      Rocklin Flex/Industrial Space Available

      Flex/Industrial space available for rent in Rocklin, California.
      4111 Citrus Ave, Rocklin, CA 95677
      View Details
    • Contact for pricing
      1,376 SF

      Rocklin Pad Site For Lease

      Undeveloped pad site available for lease, sale, or build-to-suit.
      5600 Pacific St, Rocklin, CA 95677
      View Details
    • $1.99 SF/Yr
      3,725 SF

      Rocklin Medical/Office Building For Lease

      3,725 SF medical/office building for lease, Rocklin Sierra Plaza.
      4780 Rocklin Rd, Rocklin, CA 95677
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5450 China Gdn Rd
    Rocklin, CA 95677-3234
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5450 China Gdn Rd, Rocklin, CA, 95677
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!