New search
Property profile & analytics
OFF-MARKET
Retail space
54200 Cir Dr, Idyllwild, CA 92549
Trust Owned
9-yr Hold
Absentee Owner
Free & Clear
Property ID
US09-2260667
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1947
Construction
WOOD
Total area
1,148 SF
Lot
0.19 ac (8,276 SF)
Zoning code
C1
APN
563-300-035
UPID
US09-2260667
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Isalis (Bike/Boat/Book/etc) Store
-
Party City Party Supply Store (Bike/Boat/Book/etc) Store
-
Skunk Funk Big Box & Wholesale Store
-
Carl's Trading Co Hat Shop
-
Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Cross Family Living Trust · 9 yrs held
Cross Family Living Trust
since 2017
7 recorded transactions
Zoning & alternative use
C1 · Idyllwild, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Idyllwild submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Idyllwild submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$5,775
Tax year 2024
Assessed value
$508,364
Assessed 2024
Previous assessed
$508,364
+0.0% YoY
Effective rate
1.14%
On assessed value
Assessed land
$169,744
Assessed improvement
$338,620
Applied tax rate
71.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1947
Construction
WOOD
Heating
CENTRAL
Cooling
CENTRAL
Buildings
4
Stories
2
Units
5
Total area
1,148 SF
Lot
0.19 ac (8,276 SF)
Zoning code
C1
APN
563-300-035
UPID
US09-2260667
Jurisdiction
RIVERSIDE
Zoning & alternative use
C1 · Idyllwild, CA
Zoning C1 · permitted uses
C1 · Idyllwild, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Idyllwild. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1947
Construction
WOOD
Heating
CENTRAL
Cooling
Yes
Stories
2
Buildings
4
Units
5
Lot
0.19 ac
Current owner
From public records · entity-resolved
Cross Family Living Trust
Trust
Free & Clear · 9 yrs held
Mailing address
45500 STONEBROOK CT, LA QUINTA, CA 92253-4165
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 10, 2017
—
Cross Family Living Trust
Cross Lajuana
Quit Claim Deed
related
—
Feb 8, 2017
—
Lajuana Cross
Cross,james
Affidavit Of Death
related
—
Oct 31, 2016
—
Cross Family Living Trust
—
Deed
related
$280,000 · Julie A Cross
Sep 9, 2015
—
Cross Family Living Trust
Cross,james & Lajuana
Quit Claim Deed
related
—
Mar 4, 1996
—
James Etal Cross
Cross,james Etux
Quit Claim Deed
related
—
Nov 1, 1990
$287,500
Cross James & La
Regal Donald
Trustees Deed
$74,750 · Individual
—
—
James Cross Trustee
—
Deed Of Trust
related
$95,000 · Adams Trust
—
—
Cross Trust
—
Deed Of Trust
related
$30,350 · Southwest Bancorp
—
—
James Cross
—
Deed Of Trust
related
—
—
—
Cross James & Lajuana Tr
—
Deed Of Trust
related
$641,000 · Julie A Cross
—
—
Cross Family Living Trust
—
Deed Of Trust
related
$280,000 · Julie A Cross
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 54200 Cir Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
