Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    54 Sumner St, Unit 64 San Francisco, CA 94103-3920

    • Apartment buildings
    • 4,760 SF
    • 0.07 lot acres
    OFF-MARKET
    Last Sale
    Aug 21, 2024
    $1,532,000
    Value Estimations
    $1,530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5752435
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 54 Sumner St

    Year built
    1909
    Construction
    WOOD
    Lot size
    0.07 lot acres
    Property size
    4,760 SF
    Zone code
    RED
    Property type
    Apartment buildings
    APN
    3730 -046
    APU
    3730046

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,530,000
      ML approach
      $1,530,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,067,000
      Market price range: $1.07M - $2.47M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,825,000
      Current use
      RETAIL STORES
      $2,390,000
      Change: +31% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.41
    Latitude
    37.7761
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,096
    $634,383
    $246,842
    $881,225
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1 Henry Adams St

      APARTMENT HOUSE (5+ UNITS)
      1 Henry Adams St, San Francisco, CA 94103-5081
      View Details
    • Value Estimation
      $7,015,000
      25,560 SF

      230 Dolores St

      APARTMENT HOUSE (5+ UNITS) • 25,560 SF
      230 Dolores St, San Francisco, CA 94103-2268
      View Details
    • Value Estimation
      $19,735,000
      76,828 SF

      240 Dolores St

      APARTMENT HOUSE (5+ UNITS) • 76,828 SF
      240 Dolores St, San Francisco, CA 94103-2270
      View Details
    • Value Estimation
      $1,140,000
      4,099 SF

      173 Dolores St

      APARTMENT HOUSE (5+ UNITS) • 4,099 SF
      173 Dolores St, San Francisco, CA 94103-2234
      View Details
    • Value Estimation
      $21,805,000
      75,989 SF

      38 Dolores St

      APARTMENT HOUSE (5+ UNITS) • 75,989 SF
      38 Dolores St, San Francisco, CA 94103-6107
      View Details
    • Value Estimation
      $23,040,000
      117,338 SF

      380 Clementina St

      APARTMENT HOUSE (5+ UNITS) • 117,338 SF
      380 Clementina St, San Francisco, CA 94103-4137
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Historic SoMa Apartment Building

      Reimagined 67-unit apartment building in San Francisco's SoMa neighborhood.
      973 Market St, San Francisco, CA 94103
      View Details
    • $7,349,000

      Mission District Mixed-Use Development

      Mixed-use building with residential units and ground floor PDR space.
      1726 Mission St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      Renovated Multifamily Building in SoMa

      Well-maintained, fully occupied building with commercial storefronts in San Francisco.
      77-83 9Th St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      8,225 SF

      Multifamily Property in Prime Location

      Recently constructed 15-unit multifamily property in San Francisco.
      1532 Howard St, San Francisco, CA 94103
      View Details
    • $7,349,000

      Mission District Mixed-Use Development

      Mixed-use building with residential units and ground floor PDR space.
      1726 Mission St, San Francisco, CA 94103
      View Details
    • $2,728,000

      Stabilized Multifamily Property in San Francisco

      Six-unit multifamily property in a desirable San Francisco neighborhood.
      715 Clementina St, San Francisco, CA 94103
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Vermont Street Office Building

      Two-level office building with exclusive rooftop deck and skyline views.
      365 Vermont St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      Retail and Office Space Available

      Located in a luxury development, surrounded by businesses and retailers.
      855 Brannan St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      Urban Shopping Center in SoMa

      Anchored by Trader Joe’s and The Container Store.
      555 9Th St, San Francisco, CA 94103
      View Details
    • Contact for pricing

      Office Space Available For Lease

      Office space for lease at 1000 Brannan St, San Francisco.
      1000 Brannan St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      7,425 SF

      Plug & Play Office Sublease

      12,000 RSF office sublease with roof deck and views.
      1167-1169 Mission St, San Francisco, CA 94103
      View Details
    • Contact for pricing
      47,068 SF

      Office Building Near Market Street

      Four-story office building with basement and roll-up door access.
      479 Jessie St, San Francisco, CA 94103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 Sumner St, Unit 64
    San Francisco, CA 94103-3920
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!